NZD 2.02
(-0.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 244.1 Million | 213.8 Million | 187.8 Million | 182 Million | 171.8 Million | 155.2 Million |
Cost of Revenue | 58.2 Million | 54.4 Million | 62.3 Million | 55.5 Million | 49 Million | 37 Million |
Gross Profit | 185.9 Million | 159.4 Million | 125.5 Million | 126.5 Million | 122.8 Million | 118.2 Million |
Operating Expenses | 50.3 Million | 2.9 Million | 2.7 Million | 2.6 Million | 2.2 Million | 2.4 Million |
Selling, General and Administrative Expenses | 3.6 Million | 1.7 Million | 1.5 Million | 1.5 Million | 1.3 Million | 1.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 46.7 Million | -253 Million | 660.7 Million | 547.3 Million | 185.7 Million | 242 Million |
Cost and Expenses | 108.5 Million | 57.3 Million | 65 Million | 58.1 Million | 51.2 Million | 39.4 Million |
Operating Income | 135.6 Million | -99.5 Million | 780.5 Million | 668.2 Million | 303.9 Million | 355.7 Million |
Interest Expense | 43.9 Million | 26.5 Million | 16.7 Million | 19.3 Million | 19.5 Million | 20.9 Million |
Income Tax Expense | -61.6 Million | 9.4 Million | 15.2 Million | 17.2 Million | 22.5 Million | 15.3 Million |
Earnings before Tax | -626.5 Million | -126 Million | 763.8 Million | 648.9 Million | 284.4 Million | 334.8 Million |
Net Income | -564.9 Million | -135.4 Million | 748.6 Million | 631.7 Million | 261.9 Million | 319.5 Million |
Earnings Per Share Basic | -0.40 | -0.10 | 0.54 | 0.45 | 0.19 | 0.25 |
Earnings Per Share Diluted | -0.40 | -0.10 | 0.53 | 0.45 | 0.19 | 0.25 |
Weighted Average Shares Outstanding | 1.4 Billion | 1.4 Billion | 1.39 Billion | 1.39 Billion | 1.34 Billion | 1.29 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.39 Billion | 1.39 Billion | 1.29 Billion |
Gross Margin | 0.76 | 0.75 | 0.67 | 0.70 | 0.71 | 0.76 |
EBIT Margin | 0.75 | -0.47 | 4.16 | 3.67 | 1.77 | 2.29 |
Profit Margin | -2.31 | -0.63 | 3.99 | 3.47 | 1.52 | 2.06 |
EBITDA | 183.3 Million | -99.5 Million | 780.5 Million | 668.2 Million | 303.9 Million | 89.2 Million |
Earnings Before Tax Margin | 0.56 | -0.47 | 4.16 | 3.67 | 1.77 | 2.29 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 244.1 Million | 62.3 Million | 62.3 Million | 119.5 Million | 59.75 Million | 109.2 Million |
Cost of Revenue | 41.5 Million | 15 Million | 15 Million | 19.4 Million | 14.1 Million | 20.4 Million |
Gross Profit | 202.6 Million | 47.3 Million | 47.3 Million | 100.1 Million | 45.65 Million | 88.8 Million |
Operating Expenses | 19.3 Million | 13.55 Million | 271.2 Million | 111.65 Million | 111.65 Million | 119.35 Million |
Selling, General and Administrative Expenses | - | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 850 Thousand |
Research and Development Expenses | - | 300 Thousand | - | 300 Thousand | - | 200 Thousand |
Other Expenses | -19.3 Million | 12.65 Million | - | -1.28 | - | -1.60 |
Cost and Expenses | 60.8 Million | 28.55 Million | 286.2 Million | 16.6 Million | 125.75 Million | 52.9 Million |
Operating Income | 183.3 Million | 33.75 Million | 46.4 Million | 102.9 Million | 44.75 Million | 56.3 Million |
Interest Expense | 43.9 Million | 34.8 Million | - | 31.5 Million | - | 27 Million |
Income Tax Expense | -61.6 Million | 35.7 Million | 35.7 Million | 9.8 Million | 4.9 Million | 1.7 Million |
Earnings before Tax | -626.5 Million | -236.55 Million | -236.55 Million | -153.4 Million | -76.7 Million | -174.8 Million |
Net Income | -564.9 Million | -200.85 Million | -200.85 Million | -163.2 Million | -81.6 Million | -176.5 Million |
Earnings Per Share Basic | - | -0.14 | -0.14 | -0.12 | -0.06 | -0.13 |
Earnings Per Share Diluted | - | -0.14 | -0.14 | -0.12 | -0.06 | -0.13 |
Weighted Average Shares Outstanding | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion |
Gross Margin | 0.83 | 0.76 | 0.76 | 0.84 | 0.76 | 0.81 |
EBIT Margin | - | -3.40 | -3.40 | 0.86 | -2.03 | 0.52 |
Profit Margin | -2.31 | -3.22 | -3.22 | -1.37 | -1.37 | -1.62 |
EBITDA | - | -211.55 Million | -211.55 Million | 102.9 Million | -121.45 Million | 56.3 Million |
Earnings Before Tax Margin | 0.75 | 0.54 | 0.74 | 0.86 | 0.75 | 0.52 |
6676
3094
LEGT
GRC
BLIN
0610