Super Value Co., Ltd. (3094.T)
JPY 937.0
(-1.37%)
JPY 937.0
(-1.37%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 70.43 Billion | 68.17 Billion | 72.41 Billion | 80.07 Billion | 77 Billion |
| Cost of Revenue | 56.04 Billion | 53.94 Billion | 56.91 Billion | 61.38 Billion | 61.4 Billion |
| Gross Profit | 14.38 Billion | 14.22 Billion | 15.5 Billion | 18.69 Billion | 15.59 Billion |
| Operating Expenses | 15.99 Billion | 15.84 Billion | 16.3 Billion | 17.38 Billion | 16.52 Billion |
| Selling, General and Administrative Expenses | 1.59 Billion | 1.53 Billion | 1.3 Billion | 1.21 Billion | 16.52 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 15.01 Billion | 123.88 Million | 148.49 Million | 128.77 Million | - |
| Cost and Expenses | 72.66 Billion | 69.79 Billion | 73.22 Billion | 78.77 Billion | 77.92 Billion |
| Operating Income | -2.22 Billion | -1.62 Billion | -803.33 Million | 1.3 Billion | -927.92 Million |
| Interest Expense | 37.4 Million | 42.53 Million | 67.9 Million | 78.14 Million | 83.41 Million |
| Income Tax Expense | 77.08 Million | 90.6 Million | 401 Million | -112.03 Million | 14.29 Million |
| Earnings before Tax | -2.18 Billion | -1.84 Billion | -428.45 Million | 513.7 Million | -2.29 Billion |
| Net Income | -2.25 Billion | -1.93 Billion | -829.46 Million | 625.73 Million | -2.3 Billion |
| Earnings Per Share Basic | -178.15 | -255.21 | -130.98 | 98.80 | -363.96 |
| Earnings Per Share Diluted | -178.15 | -255.21 | -130.98 | 94.84 | -363.96 |
| Weighted Average Shares Outstanding | 12.67 Million | 7.59 Million | 6.33 Million | 6.33 Million | 6.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.67 Million | 7.59 Million | 6.33 Million | 6.59 Million | 6.33 Million |
| Gross Margin | 0.20 | 0.21 | 0.21 | 0.23 | 0.20 |
| EBIT Margin | -0.02 | -0.01 | 0.00 | 0.03 | 0.00 |
| Profit Margin | -0.03 | -0.03 | -0.01 | 0.01 | -0.03 |
| EBITDA | -1.52 Billion | -1.25 Billion | 374.34 Million | 1.5 Billion | -1.16 Billion |
| Earnings Before Tax Margin | -0.03 | -0.02 | -0.01 | 0.02 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 17.05 Billion | 18.28 Billion | 18.9 Billion | 70.43 Billion | 17.33 Billion | 17.01 Billion |
| Cost of Revenue | 13.61 Billion | 14.65 Billion | 15.04 Billion | 56.04 Billion | 13.88 Billion | 13.55 Billion |
| Gross Profit | 3.44 Billion | 3.63 Billion | 3.86 Billion | 14.38 Billion | 3.44 Billion | 3.46 Billion |
| Operating Expenses | 4.05 Billion | 3.91 Billion | 4.32 Billion | 16.61 Billion | 4.31 Billion | 3.97 Billion |
| Selling, General and Administrative Expenses | 3.86 Billion | 3.91 Billion | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.05 Billion | 31.99 Million | 27.27 Million | 116.96 Million | 30.94 Million | 25.71 Million |
| Cost and Expenses | 17.66 Billion | 18.56 Billion | 19.36 Billion | 72.66 Billion | 18.19 Billion | 17.52 Billion |
| Operating Income | -609.13 Million | -281.76 Million | -461.93 Million | -2.22 Billion | -861.05 Million | -508.56 Million |
| Interest Expense | 12.36 Million | 12.17 Million | 9.57 Million | 37.4 Million | 8.75 Million | 9.51 Million |
| Income Tax Expense | 17.84 Million | 19.35 Million | 19.11 Million | 77.08 Million | 19.25 Million | 19.3 Million |
| Earnings before Tax | -594.93 Million | -277.14 Million | -491.12 Million | -2.18 Billion | -827.62 Million | -488.06 Million |
| Net Income | -612.77 Million | -296.49 Million | -510.24 Million | -2.25 Billion | -846.87 Million | -507.37 Million |
| Earnings Per Share Basic | -48.35 | -23.40 | -40.26 | - | -66.83 | -40.04 |
| Earnings Per Share Diluted | -48.35 | -23.40 | -40.26 | - | -66.83 | -40.04 |
| Weighted Average Shares Outstanding | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million |
| Gross Margin | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| EBIT Margin | -0.03 | -0.01 | -0.02 | - | -0.05 | -0.03 |
| Profit Margin | -0.04 | -0.02 | -0.03 | -0.03 | -0.05 | -0.03 |
| EBITDA | -582.57 Million | -101.96 Million | -431.1 Million | - | -826.47 Million | -479.11 Million |
| Earnings Before Tax Margin | -0.04 | -0.02 | -0.02 | -0.03 | -0.05 | -0.03 |
LEGT
RE
MSONBS
0610
GMT
6676