Midsona AB (MSONBS.XD)
SEK 9.08
(1.57%)
SEK 9.08
(1.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.79 Billion | 3.89 Billion | 3.77 Billion | 3.7 Billion | 3.08 Billion | 2.85 Billion |
| Cost of Revenue | 2.8 Billion | 2.96 Billion | 2.75 Billion | 2.66 Billion | 2.17 Billion | 1.97 Billion |
| Gross Profit | 984 Million | 935 Million | 1.01 Billion | 1.04 Billion | 910 Million | 874 Million |
| Operating Expenses | 967 Million | 1.41 Billion | 866 Million | 804 Million | 758 Million | 685 Million |
| Selling, General and Administrative Expenses | 933 Million | 905 Million | 873 Million | 806 Million | 738 Million | 685 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 3.77 Billion | 4.37 Billion | 3.62 Billion | 3.47 Billion | 2.92 Billion | 2.66 Billion |
| Operating Income | 58 Million | 35 Million | 156 Million | 241 Million | 179 Million | 195 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 18 Million | 28 Million | 26 Million | 28 Million | 19 Million | 34 Million |
| Earnings before Tax | -35 Million | -529 Million | 115 Million | 204 Million | 116 Million | 163 Million |
| Net Income | -53 Million | -501 Million | 89 Million | 176 Million | 97 Million | 129 Million |
| Earnings Per Share Basic | -0.36 | -6.73 | 1.30 | 2.69 | 2.01 | 2.80 |
| Earnings Per Share Diluted | -0.36 | -6.73 | 1.31 | 2.69 | 2.01 | 2.80 |
| Weighted Average Shares Outstanding | 145.42 Million | 74.44 Million | 68.46 Million | 65.42 Million | 48.17 Million | 46 Million |
| Weighted Average Shares Outstanding (Diluted) | 145.71 Million | 74.44 Million | 67.93 Million | 65.36 Million | 48.17 Million | 46 Million |
| Gross Margin | 0.26 | 0.24 | 0.27 | 0.28 | 0.30 | 0.31 |
| EBIT Margin | 0.04 | 0.04 | 0.07 | 0.09 | 0.08 | 0.09 |
| Profit Margin | -0.01 | -0.13 | 0.02 | 0.05 | 0.03 | 0.05 |
| EBITDA | 158 Million | 137 Million | 251 Million | 337 Million | 249 Million | 247 Million |
| Earnings Before Tax Margin | 0.02 | 0.01 | 0.04 | 0.06 | 0.06 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 918 Million | 929 Million | 1 Billion | 3.79 Billion | 923 Million | 893 Million |
| Cost of Revenue | 653 Million | 660 Million | 748 Million | 2.8 Billion | 686 Million | 671 Million |
| Gross Profit | 265 Million | 269 Million | 255 Million | 984 Million | 237 Million | 222 Million |
| Operating Expenses | 246 Million | 232 Million | 244 Million | 967 Million | 231 Million | 238 Million |
| Selling, General and Administrative Expenses | 243 Million | 232 Million | 239 Million | - | 224 Million | 235 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 899 Million | 892 Million | 992 Million | 3.77 Billion | 917 Million | 909 Million |
| Operating Income | 22 Million | 38 Million | 20 Million | 58 Million | 18 Million | -15 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 5 Million | 8 Million | 1 Million | 18 Million | 7 Million | 2 Million |
| Earnings before Tax | 8 Million | 24 Million | 4 Million | -35 Million | -11 Million | -30 Million |
| Net Income | 3 Million | 16 Million | 3 Million | -53 Million | -18 Million | -32 Million |
| Earnings Per Share Basic | 0.02 | 0.11 | 0.02 | - | -0.12 | -0.22 |
| Earnings Per Share Diluted | 0.02 | 0.11 | 0.02 | - | -0.12 | -0.22 |
| Weighted Average Shares Outstanding | 150 Million | 145.45 Million | 145.43 Million | 145.42 Million | 145.42 Million | 145.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 145.71 Million | 145.71 Million | 145.71 Million | 145.71 Million | 145.71 Million | 145.71 Million |
| Gross Margin | 0.29 | 0.29 | 0.25 | 0.26 | 0.26 | 0.25 |
| EBIT Margin | 0.06 | 0.11 | 0.06 | - | 0.06 | 0.03 |
| Profit Margin | 0.00 | 0.02 | 0.00 | -0.01 | -0.02 | -0.04 |
| EBITDA | 59 Million | 100 Million | 58 Million | - | 58 Million | 25 Million |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | -0.02 |
035080
TCPLPACK
CVT
3094
LEGT
RE