SEK 8.13
(1.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.59 Billion | 4.9 Billion | 5.28 Billion | 5.12 Billion | 4.78 Billion | 3.69 Billion |
Total Current Assets | 1.16 Billion | 1.31 Billion | 1.3 Billion | 1.2 Billion | 1.03 Billion | 901 Million |
Cash And Short Term Investments | 235 Million | 121 Million | 53 Million | 195 Million | 173 Million | 101 Million |
Cash and Cash Equivalents | 235 Million | 121 Million | 53 Million | 195 Million | 173 Million | 101 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 334 Million | 398 Million | 403 Million | 308 Million | 290 Million | 259 Million |
Inventory | 563 Million | 738 Million | 795 Million | 655 Million | 544 Million | 499 Million |
Other Current Assets | 34 Million | 55 Million | 55 Million | 43 Million | 29 Million | 42 Million |
Total Non-Current Assets | 3.43 Billion | 3.59 Billion | 3.98 Billion | 3.92 Billion | 3.74 Billion | 2.79 Billion |
Net PPE | 404 Million | 451 Million | 522 Million | 548 Million | 585 Million | 254 Million |
Good Will And Intangible Assets | 2.92 Billion | 3.02 Billion | 3.36 Billion | 3.28 Billion | 3.05 Billion | 2.46 Billion |
Good Will | 1.57 Billion | 1.6 Billion | 1.96 Billion | 1.88 Billion | 1.81 Billion | 1.4 Billion |
Intangible Assets | 1.35 Billion | 1.41 Billion | 1.39 Billion | 1.4 Billion | 1.24 Billion | 1.05 Billion |
Long-Term Investments | - | - | - | - | 26 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 103 Million | 121 Million | 95 Million | 89 Million | 75 Million | 78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.61 Billion | 1.82 Billion | 2.41 Billion | 2.81 Billion | 2.45 Billion | 2.06 Billion |
Total Current Liabilities | 666 Million | 691 Million | 740 Million | 908 Million | 637 Million | 591 Million |
Account Payables | 312 Million | 358 Million | 342 Million | 405 Million | 288 Million | 357 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 69 Million | 65 Million | 119 Million | 198 Million | 71 Million | 88 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 285 Million | 268 Million | 279 Million | 305 Million | 278 Million | 146 Million |
Total Non Current Liabilities | 946 Million | 1.13 Billion | 1.67 Billion | 1.9 Billion | 1.82 Billion | 1.47 Billion |
Long-Term Debt | 608 Million | 776 Million | 1.31 Billion | 1.52 Billion | 1.4 Billion | 1.12 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 338 Million | 355 Million | 358 Million | 380 Million | 413 Million | 354 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.98 Billion | 3.08 Billion | 2.87 Billion | 2.31 Billion | 2.32 Billion | 1.63 Billion |
Stock Holders Equity | 2.98 Billion | 3.08 Billion | 2.87 Billion | 2.31 Billion | 2.32 Billion | 1.63 Billion |
Common Stock | 727 Million | 727 Million | 363 Million | 325 Million | 325 Million | 230 Million |
Retained Earnings | 326 Million | 379 Million | 880 Million | 877 Million | 782 Million | 747 Million |
Accumulated other comprehensive income | 85 Million | 126 Million | 5 Million | -58 Million | 56 Million | 24 Million |
Common Stock Equity | 2.98 Billion | 3.08 Billion | 2.87 Billion | 2.31 Billion | 2.32 Billion | 1.63 Billion |
Capital Lease Obligation | 132 Million | 155 Million | 170 Million | 214 Million | 226 Million | 22 Million |
Total Investments | - | - | - | - | 26 Million | - |
Total Debt | 677 Million | 841 Million | 1.43 Billion | 1.72 Billion | 1.47 Billion | 1.21 Billion |
Net Debt | 442 Million | 720 Million | 1.38 Billion | 1.52 Billion | 1.3 Billion | 1.11 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.6 Billion | 4.64 Billion | 4.59 Billion | 4.59 Billion | 4.84 Billion | 4.92 Billion |
Total Current Assets | 1.18 Billion | 1.2 Billion | 1.16 Billion | 1.16 Billion | 1.29 Billion | 1.3 Billion |
Cash And Short Term Investments | 85 Million | 139 Million | 235 Million | 235 Million | 180 Million | 128 Million |
Cash and Cash Equivalents | 85 Million | 139 Million | 235 Million | 235 Million | 180 Million | 128 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 365 Million | 379 Million | 334 Million | 334 Million | 389 Million | 381 Million |
Inventory | 687 Million | 632 Million | 563 Million | 563 Million | 678 Million | 741 Million |
Other Current Assets | 51 Million | 51 Million | 34 Million | 34 Million | 50 Million | 54 Million |
Total Non-Current Assets | 3.41 Billion | 3.44 Billion | 3.43 Billion | 3.43 Billion | 3.55 Billion | 3.62 Billion |
Net PPE | 396 Million | 398 Million | 404 Million | 404 Million | 438 Million | 465 Million |
Good Will And Intangible Assets | 2.93 Billion | 2.95 Billion | 2.92 Billion | 2.92 Billion | 3 Billion | 3.03 Billion |
Good Will | 1.58 Billion | 1.58 Billion | 1.57 Billion | 1.57 Billion | - | - |
Intangible Assets | 1.34 Billion | 1.37 Billion | 1.35 Billion | 1.35 Billion | 3 Billion | 3.03 Billion |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 89 Million | 94 Million | 103 Million | 103 Million | 112 Million | 119 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.56 Billion | 1.59 Billion | 1.61 Billion | 1.61 Billion | 1.8 Billion | 1.83 Billion |
Total Current Liabilities | 734 Million | 747 Million | 666 Million | 666 Million | 723 Million | 710 Million |
Account Payables | 378 Million | 391 Million | 312 Million | 312 Million | 344 Million | 353 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 121 Million | 122 Million | 69 Million | 69 Million | 129 Million | 132 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 235 Million | 234 Million | 285 Million | 285 Million | 250 Million | 225 Million |
Total Non Current Liabilities | 834 Million | 851 Million | 946 Million | 946 Million | 1.08 Billion | 1.12 Billion |
Long-Term Debt | 507 Million | 518 Million | 608 Million | 608 Million | 729 Million | 769 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 327 Million | 333 Million | 338 Million | 338 Million | 351 Million | 359 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.03 Billion | 3.04 Billion | 2.98 Billion | 2.98 Billion | 3.04 Billion | 3.08 Billion |
Stock Holders Equity | 3.03 Billion | 3.04 Billion | 2.98 Billion | 2.98 Billion | 3.04 Billion | 3.08 Billion |
Common Stock | 727 Million | 727 Million | 727 Million | 727 Million | 727 Million | 727 Million |
Retained Earnings | 345 Million | 342 Million | 326 Million | 326 Million | 323 Million | 341 Million |
Accumulated other comprehensive income | 114 Million | 131 Million | 85 Million | 85 Million | 145 Million | 171 Million |
Common Stock Equity | 3.03 Billion | 3.04 Billion | 2.98 Billion | 2.98 Billion | 3.04 Billion | 3.08 Billion |
Capital Lease Obligation | - | - | 132 Million | 132 Million | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 628 Million | 640 Million | 677 Million | 677 Million | 858 Million | 901 Million |
Net Debt | 543 Million | 501 Million | 442 Million | 442 Million | 678 Million | 773 Million |
035080
TCPLPACK
CVT
3094
LEGT
RE