CAD 0.46
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 53.97 Million | 42.61 Million | 35.19 Million | 27.61 Million | 18.14 Million | 19.87 Million |
Total Current Assets | 34.12 Million | 18.66 Million | 21.12 Million | 19.3 Million | 10.08 Million | 13.41 Million |
Cash And Short Term Investments | 14.43 Million | 7.58 Million | 20.1 Million | 2.62 Million | 4.04 Million | 8.85 Million |
Cash and Cash Equivalents | 14.43 Million | 7.58 Million | 20.1 Million | 2.62 Million | 4.04 Million | 8.85 Million |
Short Term Investments | - | - | - | - | - | 6 Million |
Net Receivables | 1.94 Million | 750.19 Thousand | 985.29 Thousand | 7.58 Million | 6.02 Million | 722.67 Thousand |
Inventory | - | - | -274.2 Thousand | 1.94 Million | -5.17 Million | 3.63 Million |
Other Current Assets | 17.73 Million | 10.33 Million | 315.83 Thousand | 7.15 Million | 5.18 Million | 197.53 Thousand |
Total Non-Current Assets | 19.85 Million | 23.94 Million | 14.06 Million | 8.3 Million | 8.05 Million | 6.45 Million |
Net PPE | 19.7 Million | 23.75 Million | 84.37 Thousand | 8.3 Million | 7.49 Million | - |
Good Will And Intangible Assets | - | -125.29 Thousand | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 104.35 Thousand | 1.00 | 1.00 | 1.00 | 563.77 Thousand | 945.41 Thousand |
Tax Assets | - | 125.29 Thousand | - | - | - | - |
Other Non Current Assets | 46.54 Thousand | 189.73 Thousand | 13.98 Million | - | - | 5.51 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.89 Million | 22.22 Million | 20.78 Million | 10.6 Million | 546.64 Thousand | 982.87 Thousand |
Total Current Liabilities | 526.34 Thousand | 2.59 Million | 201.03 Thousand | 88.53 Thousand | 546.64 Thousand | 507.92 Thousand |
Account Payables | 492.1 Thousand | 366.71 Thousand | 161.84 Thousand | 80.53 Thousand | 58.73 Thousand | 106.91 Thousand |
Tax Payables | - | 82 Thousand | - | - | - | - |
Short Term Debt | 21.92 Thousand | 2.06 Million | 14.97 Thousand | - | 487.91 Thousand | - |
Deferred Revenue | 1.00 | 82 Thousand | - | - | - | - |
Other Current Liabilities | 12.31 Thousand | 84.17 Thousand | 24.21 Thousand | 8000.00 | - | 401.01 Thousand |
Total Non Current Liabilities | 36.36 Million | 19.62 Million | 20.58 Million | 10.51 Million | - | 474.94 Thousand |
Long-Term Debt | 36.23 Million | 19.44 Million | 20.58 Million | 10.51 Million | - | 474.94 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.68 Thousand | 52.6 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.08 Million | 20.38 Million | 14.4 Million | 17 Million | 17.59 Million | 18.89 Million |
Stock Holders Equity | 15.33 Million | 19.78 Million | 14.4 Million | 17 Million | 17.59 Million | 18.89 Million |
Common Stock | 30.36 Million | 30.28 Million | 23.15 Million | 23.15 Million | 22.24 Million | 22.18 Million |
Retained Earnings | -17.58 Million | -12.73 Million | -10.48 Million | -7.02 Million | -5.27 Million | -3.9 Million |
Accumulated other comprehensive income | 2.55 Million | 2.24 Million | 1.73 Million | 871.64 Thousand | 632.21 Thousand | 613.8 Thousand |
Common Stock Equity | 15.33 Million | 19.78 Million | 14.4 Million | 17 Million | 17.59 Million | 18.89 Million |
Capital Lease Obligation | 30.68 Thousand | 52.6 Thousand | 86.71 Thousand | - | - | - |
Total Investments | 104.35 Thousand | 1.00 | 1.00 | 1.00 | 563.77 Thousand | 945.41 Thousand |
Total Debt | 36.28 Million | 21.56 Million | 20.6 Million | 10.51 Million | 487.91 Thousand | 474.94 Thousand |
Net Debt | 21.84 Million | 13.97 Million | 501.25 Thousand | 7.89 Million | -3.56 Million | -8.38 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 54.38 Million | 54.75 Million | 53.97 Million | 53.97 Million | 55.25 Million | 57.5 Million |
Total Current Assets | 35.06 Million | 36.7 Million | 34.12 Million | 34.12 Million | 32.61 Million | 33.31 Million |
Cash And Short Term Investments | 13.21 Million | 14.61 Million | 14.43 Million | 14.43 Million | 15.22 Million | 17.71 Million |
Cash and Cash Equivalents | 13.21 Million | 14.61 Million | 14.43 Million | 14.43 Million | 15.22 Million | 17.71 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.9 Million | 2.07 Million | 1.94 Million | 1.94 Million | 17.19 Million | 1.66 Million |
Inventory | - | - | - | - | -15.42 Million | - |
Other Current Assets | 19.95 Million | 20.01 Million | 17.73 Million | 17.73 Million | 15.61 Million | 13.92 Million |
Total Non-Current Assets | 19.32 Million | 18.05 Million | 19.85 Million | 19.85 Million | 22.64 Million | 24.18 Million |
Net PPE | 19.17 Million | 17.91 Million | 19.7 Million | 19.7 Million | 50.28 Thousand | 24.08 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 96.27 Thousand | 101.95 Thousand | 104.35 Thousand | 104.35 Thousand | 1.00 | 1.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 47.63 Thousand | 38.33 Thousand | 46.54 Thousand | 46.54 Thousand | 22.59 Million | 96.29 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 37.8 Million | 37.22 Million | 36.89 Million | 36.89 Million | 36.78 Million | 36.14 Million |
Total Current Liabilities | 710.87 Thousand | 476.36 Thousand | 526.34 Thousand | 526.34 Thousand | 433.25 Thousand | 206.04 Thousand |
Account Payables | 605.14 Thousand | 372.32 Thousand | 492.1 Thousand | 492.1 Thousand | 363.01 Thousand | 159.45 Thousand |
Tax Payables | 67.6 Thousand | 65.18 Thousand | - | - | 38.66 Thousand | - |
Short Term Debt | 27.94 Thousand | 28.3 Thousand | 21.92 Thousand | 21.92 Thousand | 21.19 Thousand | 28.7 Thousand |
Deferred Revenue | 67.6 Thousand | 65.18 Thousand | 1.00 | 1.00 | - | - |
Other Current Liabilities | 10.18 Thousand | 10.55 Thousand | 12.31 Thousand | 12.31 Thousand | 49.05 Thousand | 17.88 Thousand |
Total Non Current Liabilities | 37.09 Million | 36.74 Million | 36.36 Million | 36.36 Million | 36.35 Million | 35.93 Million |
Long-Term Debt | 36.83 Million | 36.57 Million | 36.23 Million | 36.23 Million | 36.24 Million | 35.84 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.12 Thousand | 19.18 Thousand | 30.68 Thousand | 30.68 Thousand | - | 33.84 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.57 Million | 17.52 Million | 17.08 Million | 17.08 Million | 18.47 Million | 21.35 Million |
Stock Holders Equity | 14.24 Million | 15.48 Million | 15.33 Million | 15.33 Million | 17.03 Million | 20.18 Million |
Common Stock | 30.36 Million | 30.36 Million | 30.36 Million | 30.36 Million | 30.28 Million | 30.28 Million |
Retained Earnings | -19.05 Million | -17.66 Million | -17.58 Million | -17.58 Million | -16.02 Million | -12.55 Million |
Accumulated other comprehensive income | 2.93 Million | 2.78 Million | 2.55 Million | 2.55 Million | 2.77 Million | 2.46 Million |
Common Stock Equity | 14.24 Million | 15.48 Million | 15.33 Million | 15.33 Million | 17.03 Million | 20.18 Million |
Capital Lease Obligation | 14.12 Thousand | 19.18 Thousand | 30.68 Thousand | 30.68 Thousand | 57.62 Thousand | 33.84 Thousand |
Total Investments | 96.27 Thousand | 101.95 Thousand | 104.35 Thousand | 104.35 Thousand | 1.00 | 1.00 |
Total Debt | 36.87 Million | 36.62 Million | 36.28 Million | 36.28 Million | 36.27 Million | 35.91 Million |
Net Debt | 23.66 Million | 22 Million | 21.84 Million | 21.84 Million | 21.04 Million | 18.19 Million |
MSONBS
035080
TCPLPACK
6676
3094
LEGT