PT. Map Boga Adiperkasa Tbk (MAPB.JK)
IDR 1245.0
(-1.58%)
IDR 1245.0
(-1.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3999.45 Billion | 3437.1 Billion | 2431.38 Billion | 2044.3 Billion | 3094.88 Billion | 2516.89 Billion |
| Cost of Revenue | 1818.46 Billion | 1084.93 Billion | 791.64 Billion | 668.68 Billion | 877.01 Billion | 716.33 Billion |
| Gross Profit | 2180.98 Billion | 2352.17 Billion | 1639.73 Billion | 1375.61 Billion | 2217.86 Billion | 1800.55 Billion |
| Operating Expenses | 2509.87 Billion | 2133.32 Billion | 1607.44 Billion | 1540.05 Billion | 1994.38 Billion | 1628.48 Billion |
| Selling, General and Administrative Expenses | 2509.87 Billion | 700.7 Billion | 540.16 Billion | 491.27 Billion | 648.62 Billion | 521.38 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1432.62 Billion | 1067.28 Billion | 1048.78 Billion | 1345.76 Billion | -2.05 Billion |
| Cost and Expenses | 3828.08 Billion | 3218.26 Billion | 2399.08 Billion | 2208.74 Billion | 2871.4 Billion | 2344.81 Billion |
| Operating Income | 171.37 Billion | 219.75 Billion | 36.14 Billion | -156.53 Billion | 239.07 Billion | 185.64 Billion |
| Interest Expense | 32.09 Billion | 30.13 Billion | 35.92 Billion | 43.94 Billion | 650 Million | 418 Million |
| Income Tax Expense | 39.73 Billion | 39.44 Billion | 5.01 Billion | -39.98 Billion | 65.16 Billion | 50.7 Billion |
| Earnings before Tax | 144.38 Billion | 185.74 Billion | -4.91 Billion | -204.78 Billion | 230.89 Billion | 171.23 Billion |
| Net Income | 104.64 Billion | 135.41 Billion | -9.92 Billion | -164.79 Billion | 165.72 Billion | 120.52 Billion |
| Earnings Per Share Basic | 46.28 | 67.39 | -4.57 | -75.91 | 76.34 | 55.52 |
| Earnings Per Share Diluted | 46.28 | 67.39 | -4.57 | -75.91 | 76.34 | 55.52 |
| Weighted Average Shares Outstanding | 2.26 Billion | 2.17 Billion | 2.17 Billion | 2.17 Billion | 2.17 Billion | 2.17 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.26 Billion | 2.17 Billion | 2.17 Billion | 2.17 Billion | 2.17 Billion | 2.17 Billion |
| Gross Margin | 0.55 | 0.68 | 0.67 | 0.67 | 0.72 | 0.72 |
| EBIT Margin | 0.19 | 0.21 | 0.22 | 0.19 | 0.15 | 0.14 |
| Profit Margin | 0.03 | 0.04 | -0.00 | -0.08 | 0.05 | 0.05 |
| EBITDA | 756.32 Billion | 712.57 Billion | 540.7 Billion | 377.47 Billion | 458.42 Billion | 352.08 Billion |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.01 | -0.08 | 0.08 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 795.62 Billion | 838.08 Billion | 787.63 Billion | 927.57 Billion | 3999.45 Billion | 1072.67 Billion |
| Cost of Revenue | 381.64 Billion | 409.27 Billion | 237.41 Billion | 443.65 Billion | 1818.46 Billion | 318.68 Billion |
| Gross Profit | 413.98 Billion | 428.8 Billion | 550.22 Billion | 483.91 Billion | 2180.98 Billion | 753.99 Billion |
| Operating Expenses | 448.05 Billion | 447.96 Billion | 572.49 Billion | 489.54 Billion | 2004.07 Billion | 664.78 Billion |
| Selling, General and Administrative Expenses | 448.05 Billion | 447.96 Billion | 156.22 Billion | 489.54 Billion | - | 210.01 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -5.56 Billion | 3.13 Billion | -1.33 Billion | -1.16 Billion | 3.89 Billion |
| Cost and Expenses | 829.7 Billion | 857.24 Billion | 809.9 Billion | 933.2 Billion | 3822.53 Billion | 983.47 Billion |
| Operating Income | -34.07 Billion | -19.15 Billion | -26.08 Billion | -5.62 Billion | 176.91 Billion | 89.66 Billion |
| Interest Expense | 8.26 Billion | 12.5 Billion | 8.67 Billion | 6.54 Billion | 32.09 Billion | 8.8 Billion |
| Income Tax Expense | -9.37 Billion | -8.7 Billion | -12.02 Billion | 5.27 Billion | 39.73 Billion | 17.24 Billion |
| Earnings before Tax | -38.38 Billion | -36.59 Billion | -34.25 Billion | -11.41 Billion | 144.38 Billion | 80.36 Billion |
| Net Income | -29.01 Billion | -27.88 Billion | -22.23 Billion | -16.69 Billion | 104.64 Billion | 63.12 Billion |
| Earnings Per Share Basic | -12.15 | -11.68 | -9.31 | -6.99 | - | 27.86 |
| Earnings Per Share Diluted | -12.15 | -11.68 | -9.31 | -6.99 | - | 27.86 |
| Weighted Average Shares Outstanding | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.26 Billion | 2.26 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.26 Billion | 2.26 Billion |
| Gross Margin | 0.52 | 0.51 | 0.70 | 0.52 | 0.55 | 0.70 |
| EBIT Margin | 0.14 | 0.16 | 0.16 | 0.16 | - | 0.23 |
| Profit Margin | -0.04 | -0.03 | -0.03 | -0.02 | 0.03 | 0.06 |
| EBITDA | 111.72 Billion | 130.63 Billion | 125.85 Billion | 149.56 Billion | - | 244.42 Billion |
| Earnings Before Tax Margin | -0.04 | -0.02 | -0.03 | -0.01 | 0.04 | 0.08 |
GRC
BLIN
0610
PET
6499
WDS