USD 1.49
(7.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.63 Million | 27.51 Million | 34.96 Million | 10.66 Million | 11.15 Million | 11 Million |
Total Current Assets | 3.65 Million | 4.28 Million | 10.41 Million | 1.9 Million | 1.67 Million | 2.83 Million |
Cash And Short Term Investments | 2.37 Million | 2.85 Million | 8.85 Million | 861 Thousand | 296 Thousand | 644 Thousand |
Cash and Cash Equivalents | 2.37 Million | 2.85 Million | 8.85 Million | 861 Thousand | 296 Thousand | 644 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1 Million | 1.18 Million | 1.37 Million | 665 Thousand | 979 Thousand | 1.72 Million |
Inventory | - | - | 179 Thousand | 268 Thousand | 351 Thousand | 1.00 |
Other Current Assets | 278 Thousand | 242 Thousand | 17 Thousand | 111 Thousand | 49 Thousand | 473 Thousand |
Total Non-Current Assets | 13.97 Million | 23.23 Million | 24.54 Million | 8.75 Million | 9.48 Million | 8.16 Million |
Net PPE | 541 Thousand | 857 Thousand | 733 Thousand | 532 Thousand | 299 Thousand | 80 Thousand |
Good Will And Intangible Assets | 13.35 Million | 22.25 Million | 23.74 Million | 8.17 Million | 9.06 Million | 7.8 Million |
Good Will | 8.46 Million | 15.98 Million | 15.98 Million | 5.55 Million | 5.55 Million | 7.78 Million |
Intangible Assets | 4.89 Million | 6.26 Million | 7.75 Million | 2.61 Million | 3.5 Million | 20 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 73 Thousand | 123 Thousand | 76 Thousand | 49 Thousand | 115 Thousand | 280 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.17 Million | 7.16 Million | 17.39 Million | 6.3 Million | 7.35 Million | 6.57 Million |
Total Current Liabilities | 4.74 Million | 4.78 Million | 8.33 Million | 3.6 Million | 3.83 Million | 3.76 Million |
Account Payables | 1.25 Million | 972 Thousand | 974 Thousand | 1.31 Million | 1.74 Million | 1.57 Million |
Tax Payables | 4000.00 | 98 Thousand | 84 Thousand | 46 Thousand | - | 39 Thousand |
Short Term Debt | 415 Thousand | 628 Thousand | 893 Thousand | 184 Thousand | - | 1.01 Million |
Deferred Revenue | 2.08 Million | 1.94 Million | 2.09 Million | 1.51 Million | 1.26 Million | 594 Thousand |
Other Current Liabilities | 995 Thousand | 1.24 Million | 4.37 Million | 599 Thousand | 835 Thousand | 580 Thousand |
Total Non Current Liabilities | 1.42 Million | 2.37 Million | 9.05 Million | 2.69 Million | 3.52 Million | 2.8 Million |
Long-Term Debt | 676 Thousand | 978 Thousand | 1.51 Million | 198 Thousand | - | 2.57 Million |
Deferred Revenue Non Current | 345 Thousand | 384 Thousand | 418 Thousand | 15 Thousand | 8000.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 174 Thousand | 1.39 Million | 7.53 Million | 2.5 Million | 3.51 Million | 234 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.46 Million | 20.35 Million | 17.57 Million | 4.35 Million | 3.79 Million | 4.42 Million |
Stock Holders Equity | 11.46 Million | 20.35 Million | 17.57 Million | 4.35 Million | 3.79 Million | 4.42 Million |
Common Stock | 10 Thousand | 10 Thousand | 10 Thousand | 4000.00 | 3000.00 | 5000.00 |
Retained Earnings | -89.57 Million | -80.14 Million | -82.28 Million | -73.58 Million | -71.48 Million | -61.77 Million |
Accumulated other comprehensive income | -248 Thousand | -220 Thousand | -353 Thousand | -381 Thousand | -338 Thousand | -351 Thousand |
Common Stock Equity | 11.46 Million | 20.35 Million | 17.57 Million | 4.35 Million | 3.79 Million | 4.42 Million |
Capital Lease Obligation | 389 Thousand | 589 Thousand | 481 Thousand | 294 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.09 Million | 1.6 Million | 2.41 Million | 382 Thousand | - | 3.59 Million |
Net Debt | -1.28 Million | -1.25 Million | -6.44 Million | -479 Thousand | -296 Thousand | 2.94 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 15.96 Million | 16.28 Million | 16.6 Million | 17.63 Million | 17.63 Million | 25.94 Million |
Total Current Assets | 3.06 Million | 3.15 Million | 3.12 Million | 3.65 Million | 3.65 Million | 4.01 Million |
Cash And Short Term Investments | 1.2 Million | 1.3 Million | 1.4 Million | 2.37 Million | 2.37 Million | 2.6 Million |
Cash and Cash Equivalents | 1.2 Million | 1.3 Million | 1.4 Million | 2.37 Million | 2.37 Million | 2.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.53 Million | 1.46 Million | 1.25 Million | 1 Million | 1 Million | 1 Million |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 332 Thousand | 388 Thousand | 463 Thousand | 278 Thousand | 278 Thousand | 400 Thousand |
Total Non-Current Assets | 12.9 Million | 13.12 Million | 13.47 Million | 13.97 Million | 13.97 Million | 21.93 Million |
Net PPE | 292 Thousand | 330 Thousand | 406 Thousand | 541 Thousand | 541 Thousand | 624 Thousand |
Good Will And Intangible Assets | 12.56 Million | 12.74 Million | 13.01 Million | 13.35 Million | 13.35 Million | 21.22 Million |
Good Will | 8.46 Million | 8.46 Million | 8.46 Million | 8.46 Million | 8.46 Million | 15.98 Million |
Intangible Assets | 4.09 Million | 4.27 Million | 4.54 Million | 4.89 Million | 4.89 Million | 5.23 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 48 Thousand | 53.99 Thousand | 61 Thousand | 73 Thousand | 73 Thousand | 87 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 5.62 Million | 5.77 Million | 5.67 Million | 6.17 Million | 6.17 Million | 6.72 Million |
Total Current Liabilities | 4.6 Million | 4.59 Million | 4.37 Million | 4.74 Million | 4.74 Million | 4.88 Million |
Account Payables | 1.13 Million | 1.2 Million | 1.12 Million | 1.25 Million | 1.25 Million | 1.13 Million |
Tax Payables | - | - | 3000.00 | 4000.00 | 4000.00 | 69 Thousand |
Short Term Debt | 372 Thousand | 438 Thousand | 385 Thousand | 415 Thousand | 415 Thousand | 377 Thousand |
Deferred Revenue | 2.16 Million | 2.16 Million | 1.66 Million | 2.08 Million | 2.08 Million | 2.51 Million |
Other Current Liabilities | 931 Thousand | 796 Thousand | 1.2 Million | 995 Thousand | 995 Thousand | 862 Thousand |
Total Non Current Liabilities | 1.02 Million | 1.17 Million | 1.29 Million | 1.42 Million | 1.42 Million | 1.83 Million |
Long-Term Debt | 317 Thousand | 339 Thousand | 433 Thousand | 676 Thousand | 676 Thousand | 805 Thousand |
Deferred Revenue Non Current | 345 Thousand | 345 Thousand | 345 Thousand | 345 Thousand | 345 Thousand | 346 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 323 Thousand | 413 Thousand | 393 Thousand | 174 Thousand | 174 Thousand | 1.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.33 Million | 10.5 Million | 10.93 Million | 11.46 Million | 11.46 Million | 19.21 Million |
Stock Holders Equity | 10.33 Million | 10.5 Million | 10.93 Million | 11.46 Million | 11.46 Million | 19.21 Million |
Common Stock | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Retained Earnings | -91.1 Million | -90.8 Million | -90.19 Million | -89.57 Million | -89.57 Million | -81.51 Million |
Accumulated other comprehensive income | -262 Thousand | -273 Thousand | -267 Thousand | -248 Thousand | -248 Thousand | -258 Thousand |
Common Stock Equity | 10.33 Million | 10.5 Million | 10.93 Million | 11.46 Million | 11.46 Million | 19.21 Million |
Capital Lease Obligation | 39 Thousand | 81 Thousand | 122 Thousand | 389 Thousand | 389 Thousand | 439 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 728 Thousand | 858 Thousand | 940 Thousand | 1.09 Million | 1.09 Million | 1.18 Million |
Net Debt | -472 Thousand | -444 Thousand | -469 Thousand | -1.28 Million | -1.28 Million | -1.42 Million |
0610
GMT
6676
WDS
MAPB
GRC