USD 1.5
(2.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 544.48 Million | 665.92 Million | 747.59 Million | 313.57 Million | 138.71 Million | 103.56 Million |
Cost of Revenue | 297.02 Million | 345.69 Million | 400.48 Million | 181 Million | 85.04 Million | 68 Million |
Gross Profit | 247.45 Million | 320.22 Million | 347.11 Million | 132.57 Million | 53.67 Million | 35.56 Million |
Operating Expenses | 621.89 Million | 274.06 Million | 254.86 Million | 73.36 Million | 40.46 Million | 32.12 Million |
Selling, General and Administrative Expenses | 231.09 Million | 217.57 Million | 202.14 Million | 53.24 Million | 28.44 Million | 20.97 Million |
Research and Development Expenses | 54.15 Million | 56.48 Million | 52.72 Million | 20.11 Million | 12.01 Million | 11.14 Million |
Other Expenses | 336.64 Million | 229 Thousand | -749 Thousand | -146 Thousand | 232 Thousand | 153 Thousand |
Cost and Expenses | 918.92 Million | 619.75 Million | 655.35 Million | 254.37 Million | 125.5 Million | 100.12 Million |
Operating Income | -25.24 Million | 46.16 Million | 34.04 Million | 59.2 Million | 20.45 Million | 3.44 Million |
Interest Expense | 30.83 Million | 23.35 Million | 8.49 Million | - | 41 Thousand | 1.12 Million |
Income Tax Expense | 15.31 Million | 5.14 Million | 8.4 Million | -13.02 Million | -10.37 Million | 469 Thousand |
Earnings before Tax | -405.13 Million | 22.01 Million | 43.97 Million | 41.85 Million | 3.9 Million | -3.83 Million |
Net Income | -420.22 Million | 16.67 Million | 35.54 Million | 54.88 Million | 13.9 Million | -6.01 Million |
Earnings Per Share Basic | -4.16 | 0.17 | 0.37 | 0.62 | 0.16 | -0.08 |
Earnings Per Share Diluted | -4.16 | 0.16 | 0.35 | 0.57 | 0.16 | -0.08 |
Weighted Average Shares Outstanding | 100.97 Million | 98.78 Million | 95.19 Million | 88.51 Million | 84.59 Million | 77.44 Million |
Weighted Average Shares Outstanding (Diluted) | 100.97 Million | 101.81 Million | 102.64 Million | 96.15 Million | 89.55 Million | 77.44 Million |
Gross Margin | 0.45 | 0.48 | 0.46 | 0.42 | 0.39 | 0.34 |
EBIT Margin | 0.10 | 0.10 | 0.12 | 0.24 | 0.16 | 0.03 |
Profit Margin | -0.77 | 0.03 | 0.05 | 0.18 | 0.10 | -0.06 |
EBITDA | 54.56 Million | 46.16 Million | 92.24 Million | 66.32 Million | 15.55 Million | 6.21 Million |
Earnings Before Tax Margin | -0.05 | 0.07 | 0.05 | 0.19 | 0.15 | 0.03 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 544.48 Million | 112.22 Million | 142.63 Million | 143.25 Million | 146.36 Million | 665.92 Million |
Cost of Revenue | 376.84 Million | 81.82 Million | 78.97 Million | 77.73 Million | 79.2 Million | 345.69 Million |
Gross Profit | 167.64 Million | 30.4 Million | 63.65 Million | 65.52 Million | 67.16 Million | 320.22 Million |
Operating Expenses | 205.43 Million | 48.78 Million | 72.92 Million | 70.95 Million | 71.87 Million | 274.06 Million |
Selling, General and Administrative Expenses | - | 37.49 Million | 59.88 Million | 56.92 Million | 56.07 Million | - |
Research and Development Expenses | - | 11.28 Million | 13.03 Million | 14.03 Million | 15.8 Million | - |
Other Expenses | -328 Thousand | -261 Thousand | -311 Thousand | 215.9 Million | 244 Thousand | 229 Thousand |
Cost and Expenses | 582.28 Million | 130.6 Million | 151.9 Million | 148.69 Million | 151.08 Million | 619.75 Million |
Operating Income | -37.79 Million | -18.38 Million | -9.26 Million | -152.61 Million | -4.71 Million | 46.16 Million |
Interest Expense | -30.83 Million | -7.93 Million | -7.66 Million | 7.84 Million | -7.39 Million | 23.35 Million |
Income Tax Expense | 15.31 Million | 20.41 Million | -2.84 Million | -713 Thousand | -1.53 Million | 5.14 Million |
Earnings before Tax | -405.13 Million | -216.09 Million | -16.9 Million | -162.19 Million | -9.93 Million | 22.01 Million |
Net Income | -420.22 Million | -236.5 Million | -14.06 Million | -161.48 Million | -8.17 Million | 16.67 Million |
Earnings Per Share Basic | - | -2.32 | -0.14 | -1.61 | -0.08 | - |
Earnings Per Share Diluted | - | -2.32 | -0.14 | -1.61 | -0.08 | - |
Weighted Average Shares Outstanding | 100.97 Million | 101.97 Million | 101.37 Million | 100.6 Million | 99.87 Million | 98.78 Million |
Weighted Average Shares Outstanding (Diluted) | 100.97 Million | 101.97 Million | 101.37 Million | 100.6 Million | 99.87 Million | 101.81 Million |
Gross Margin | 0.31 | 0.27 | 0.45 | 0.46 | 0.46 | 0.48 |
EBIT Margin | - | 0.02 | 0.08 | 0.11 | 0.10 | - |
Profit Margin | -0.77 | -2.11 | -0.10 | -1.13 | -0.06 | 0.03 |
EBITDA | - | 2.54 Million | 11.4 Million | 15.23 Million | 14.62 Million | - |
Earnings Before Tax Margin | -0.07 | -0.16 | -0.06 | -1.07 | -0.03 | 0.07 |
OGN
ALCBI
IEX
2788
0588
WJXFF