Organon & Co. (OGN)
USD 14.51
(-1.76%)
USD 14.51
(-1.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.26 Billion | 6.17 Billion | 6.3 Billion | 8.09 Billion | 7.77 Billion | 9.77 Billion |
| Cost of Revenue | 2.51 Billion | 2.29 Billion | 2.38 Billion | 3.34 Billion | 2.27 Billion | 4.69 Billion |
| Gross Profit | 3.74 Billion | 3.88 Billion | 3.92 Billion | 4.74 Billion | 5.5 Billion | 5.08 Billion |
| Operating Expenses | 2.41 Billion | 2.17 Billion | 2.11 Billion | 1.97 Billion | 1.66 Billion | 2.37 Billion |
| Selling, General and Administrative Expenses | 1.89 Billion | 1.7 Billion | 1.66 Billion | 1.66 Billion | 1.44 Billion | 2.01 Billion |
| Research and Development Expenses | 528 Million | 471 Million | 443 Million | 304 Million | 220 Million | 365 Million |
| Other Expenses | - | -15 Million | -279 Million | -29 Million | 7 Million | 142 Million |
| Cost and Expenses | 4.93 Billion | 4.46 Billion | 4.49 Billion | 5.31 Billion | 3.93 Billion | 7.07 Billion |
| Operating Income | 1.32 Billion | 1.47 Billion | 1.61 Billion | 2.84 Billion | 3.84 Billion | 2.7 Billion |
| Interest Expense | 527 Million | 422 Million | 258 Million | 6 Million | 6 Million | - |
| Income Tax Expense | -350 Million | 205 Million | 178 Million | 520 Million | 390 Million | 576 Million |
| Earnings before Tax | 673 Million | 1.12 Billion | 1.52 Billion | 2.68 Billion | 3.69 Billion | 2.72 Billion |
| Net Income | 1.02 Billion | 917 Million | 1.35 Billion | 2.16 Billion | 3.21 Billion | 2.15 Billion |
| Earnings Per Share Basic | 4.01 | 3.61 | 5.33 | 8.52 | 12.71 | 8.51 |
| Earnings Per Share Diluted | 3.99 | 3.59 | 5.33 | 8.52 | 12.71 | 8.51 |
| Weighted Average Shares Outstanding | 255.23 Million | 254.08 Million | 253.55 Million | 253.51 Million | 253.13 Million | 253.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 256.26 Million | 255.16 Million | 253.55 Million | 253.51 Million | 253.13 Million | 253.13 Million |
| Gross Margin | 0.60 | 0.63 | 0.62 | 0.59 | 0.71 | 0.52 |
| EBIT Margin | 0.23 | 0.27 | 0.29 | 0.37 | 0.54 | 0.46 |
| Profit Margin | 0.16 | 0.15 | 0.21 | 0.27 | 0.41 | 0.22 |
| EBITDA | 1.43 Billion | 1.69 Billion | 1.81 Billion | 2.98 Billion | 4.18 Billion | 4.37 Billion |
| Earnings Before Tax Margin | 0.21 | 0.24 | 0.26 | 0.35 | 0.49 | 0.28 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.58 Billion | 1.6 Billion | 1.62 Billion | 1.59 Billion | 6.26 Billion | 1.51 Billion |
| Cost of Revenue | 659 Million | 668 Million | 665 Million | 683 Million | 2.51 Billion | 612 Million |
| Gross Profit | 923 Million | 939 Million | 957 Million | 915 Million | 3.74 Billion | 907 Million |
| Operating Expenses | 533 Million | 553 Million | 543 Million | 603 Million | 2.42 Billion | 675 Million |
| Selling, General and Administrative Expenses | 422 Million | 437 Million | 431 Million | 469 Million | - | 538 Million |
| Research and Development Expenses | 111 Million | 116 Million | 112 Million | 134 Million | - | 137 Million |
| Other Expenses | - | -6 Million | -3 Million | -4 Million | -15 Million | -4 Million |
| Cost and Expenses | 1.19 Billion | 1.22 Billion | 1.2 Billion | 1.28 Billion | 4.94 Billion | 1.28 Billion |
| Operating Income | 390 Million | 386 Million | 414 Million | 312 Million | 1.31 Billion | 232 Thousand |
| Interest Expense | 126 Million | 131 Million | 131 Million | 129 Million | 527 Million | 134 Million |
| Income Tax Expense | -152 Million | 40 Million | 35 Million | -442 Million | -350 Million | 22 Million |
| Earnings before Tax | 207 Million | 235 Million | 236 Million | 104 Million | 673 Million | 80 Million |
| Net Income | 359 Million | 195 Million | 201 Million | 546 Million | 1.02 Billion | 58 Million |
| Earnings Per Share Basic | 1.39 | 0.76 | 0.79 | 2.14 | - | 0.23 |
| Earnings Per Share Diluted | 1.38 | 0.75 | 0.78 | 2.13 | - | 0.23 |
| Weighted Average Shares Outstanding | 257.49 Million | 257.28 Million | 255.69 Million | 255.61 Million | 255.23 Million | 255.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 259.75 Million | 258.59 Million | 258.36 Million | 256.58 Million | 256.26 Million | 256.34 Million |
| Gross Margin | 0.58 | 0.58 | 0.59 | 0.57 | 0.60 | 0.60 |
| EBIT Margin | 0.25 | 0.28 | 0.30 | 0.23 | - | 0.15 |
| Profit Margin | 0.23 | 0.12 | 0.12 | 0.34 | 0.16 | 0.04 |
| EBITDA | 390 Million | 452 Million | 479 Million | 370 Million | - | 228 Million |
| Earnings Before Tax Margin | 0.25 | 0.24 | 0.26 | 0.20 | 0.21 | 0.00 |
ALCBI
IEX
7995
0588
WJXFF
APPS