USD 14.51
(-1.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.05 Billion | 10.95 Billion | 10.68 Billion | 10.43 Billion | 10.54 Billion | 10.49 Billion |
Total Current Assets | 4.5 Billion | 3.93 Billion | 3.76 Billion | 3.43 Billion | 3.95 Billion | 3.71 Billion |
Cash And Short Term Investments | 693 Million | 706 Million | 737 Million | 500 Million | 319 Million | 244 Million |
Cash and Cash Equivalents | 693 Million | 706 Million | 737 Million | 500 Million | 319 Million | 244 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.74 Billion | 1.47 Billion | 1.38 Billion | 1.09 Billion | 1.48 Billion | 1.6 Billion |
Inventory | 1.31 Billion | 1 Billion | 915 Million | 913 Million | 1.07 Billion | 994 Million |
Other Current Assets | 756 Million | 747 Million | 726 Million | 929 Million | 1.07 Billion | 871 Million |
Total Non-Current Assets | 7.55 Billion | 7.02 Billion | 6.92 Billion | 7 Billion | 6.59 Billion | 6.78 Billion |
Net PPE | 1.18 Billion | 1.01 Billion | 973 Million | 984 Million | 680 Million | 651 Million |
Good Will And Intangible Assets | 5.13 Billion | 5.25 Billion | 5.25 Billion | 5.1 Billion | 5.17 Billion | 5.41 Billion |
Good Will | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion |
Intangible Assets | 533 Million | 649 Million | 651 Million | 503 Million | 569 Million | 812 Million |
Long-Term Investments | -47 Million | - | -4 Million | - | - | - |
Tax Assets | 47 Million | 19 Million | 4 Million | - | - | - |
Other Non Current Assets | 1.23 Billion | 735 Million | 694 Million | 910 Million | 741 Million | 714 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.12 Billion | 11.84 Billion | 12.18 Billion | 11.25 Billion | 3.51 Billion | 4.14 Billion |
Total Current Liabilities | 2.91 Billion | 2.51 Billion | 2.59 Billion | 1.2 Billion | 1.34 Billion | 1.54 Billion |
Account Payables | 1.31 Billion | 1.13 Billion | 1.38 Billion | 259 Million | 258 Million | 289 Million |
Tax Payables | 206 Million | 184 Million | 185 Million | 109 Million | 242 Million | 322 Million |
Short Term Debt | 9 Million | 8 Million | 9 Million | 8 Million | 34 Million | 115 Million |
Deferred Revenue | 206 Million | 19 Million | - | -8 Million | - | 322 Million |
Other Current Liabilities | 1.38 Billion | 1.35 Billion | 1.2 Billion | 942 Million | 1.04 Billion | 819 Million |
Total Non Current Liabilities | 9.21 Billion | 9.33 Billion | 9.59 Billion | 10.05 Billion | 2.17 Billion | 2.6 Billion |
Long-Term Debt | 8.75 Billion | 8.9 Billion | 9.12 Billion | 23 Million | 70 Million | 34 Million |
Deferred Revenue Non Current | -125 Million | - | - | -23 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 537 Million | 411 Million | 463 Million | 9.93 Billion | 1.96 Billion | 2.41 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -70 Million | -892 Million | -1.5 Billion | -820 Million | 7.03 Billion | 6.34 Billion |
Stock Holders Equity | -70 Million | -892 Million | -1.5 Billion | -820 Million | 7.03 Billion | 6.34 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 7.94 Billion | 7.25 Billion |
Retained Earnings | 443 Million | -331 Million | -998 Million | -219 Million | - | - |
Accumulated other comprehensive income | -541 Million | -564 Million | -513 Million | -604 Million | -914 Million | -908 Million |
Common Stock Equity | -70 Million | -892 Million | -1.5 Billion | -820 Million | 7.03 Billion | 6.34 Billion |
Capital Lease Obligation | 125 Million | 150 Million | 184 Million | 23 Million | 68 Million | - |
Total Investments | -47 Million | - | -4 Million | - | - | - |
Total Debt | 8.76 Billion | 8.91 Billion | 9.13 Billion | 31 Million | 104 Million | 149 Million |
Net Debt | 8.06 Billion | 8.2 Billion | 8.39 Billion | -469 Million | -215 Million | -95 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 12.75 Million | 12.15 Billion | 11.89 Billion | 12.05 Billion | 12.05 Billion | 11.01 Billion |
Total Current Assets | 4.75 Million | 4.5 Billion | 4.19 Billion | 4.5 Billion | 4.5 Billion | 4.05 Billion |
Cash And Short Term Investments | 763 Thousand | 704 Million | 575 Million | 693 Million | 693 Million | 414 Million |
Cash and Cash Equivalents | 763 Thousand | 704 Million | 575 Million | 693 Million | 693 Million | 414 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.68 Million | 1.65 Billion | 1.55 Billion | 1.74 Billion | 1.74 Billion | 1.64 Billion |
Inventory | 1.38 Million | 1.28 Billion | 1.26 Billion | 1.31 Billion | 1.31 Billion | 1.18 Billion |
Other Current Assets | 925 Thousand | 866 Million | 802 Million | 756 Million | 756 Million | 802 Million |
Total Non-Current Assets | 7.99 Million | 7.64 Billion | 7.69 Billion | 7.55 Billion | 7.55 Billion | 6.96 Billion |
Net PPE | 1.2 Million | 1.16 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.09 Billion |
Good Will And Intangible Assets | 5.36 Million | 5.28 Billion | 5.32 Billion | 5.13 Billion | 5.13 Billion | 5.16 Billion |
Good Will | 4.6 Million | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion |
Intangible Assets | 763 Thousand | 684 Million | 718 Million | 533 Million | 533 Million | 561 Million |
Long-Term Investments | - | -60 Thousand | 5.31 Billion | -808 Million | -47 Million | - |
Tax Assets | 56 Thousand | 60 Thousand | 44 Thousand | 808 Million | 47 Million | 43 Million |
Other Non Current Assets | 1.37 Million | 1.19 Billion | -4.12 Billion | 1.23 Billion | 1.23 Billion | 659 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.25 Million | 12.01 Billion | 11.84 Billion | 12.12 Billion | 12.12 Billion | 11.6 Billion |
Total Current Liabilities | 2.79 Million | 2.75 Billion | 2.54 Billion | 2.91 Billion | 2.91 Billion | 2.49 Billion |
Account Payables | 1.09 Million | 1.24 Billion | 955 Million | 1.31 Billion | 1.31 Billion | 1.06 Billion |
Tax Payables | 230 Thousand | 201 Million | 196 Million | 206 Million | 206 Million | 161 Million |
Short Term Debt | 10 Thousand | 9 Million | 9 Million | 9 Million | 9 Million | 8 Million |
Deferred Revenue | - | 201 Million | 196 Thousand | - | 206 Million | 161 Million |
Other Current Liabilities | 1.68 Million | -201 Million | 1.58 Billion | 1.59 Billion | 1.38 Billion | 1.25 Billion |
Total Non Current Liabilities | 9.46 Million | 9.25 Billion | 9.29 Billion | 9.21 Billion | 9.21 Billion | 9.11 Billion |
Long-Term Debt | 8.73 Million | 8.64 Billion | 8.7 Billion | 8.75 Billion | 8.75 Billion | 8.64 Billion |
Deferred Revenue Non Current | -56 Million | - | - | - | - | -43 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 730 Thousand | 548 Million | 549 Million | 412 Million | 412 Million | 464 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 493 Thousand | 144 Million | 48 Million | -70 Million | -70 Million | -589 Million |
Stock Holders Equity | 493 Thousand | 144 Million | 48 Million | -70 Million | -70 Million | -589 Million |
Common Stock | 3000.00 | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 975 Thousand | 690 Million | 573 Million | 443 Million | 443 Million | -16 Million |
Accumulated other comprehensive income | -571 Thousand | -612 Million | -577 Million | -541 Million | -541 Million | -576 Million |
Common Stock Equity | 493 Thousand | 144 Million | 48 Million | -70 Million | -70 Million | -589 Million |
Capital Lease Obligation | - | - | - | 125 Million | 125 Million | - |
Total Investments | - | -60 Thousand | 5.31 Billion | -808 Million | -47 Million | - |
Total Debt | 8.74 Million | 8.65 Billion | 8.71 Billion | 8.76 Billion | 8.76 Billion | 8.65 Billion |
Net Debt | 7.98 Million | 7.95 Billion | 8.13 Billion | 8.06 Billion | 8.06 Billion | 8.24 Billion |
ALCBI
IEX
7995
0588
WJXFF
APPS