USD 1.5
(2.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 865.54 Million | 1.26 Billion | 1.45 Billion | 260.36 Million | 184.01 Million | 82.86 Million |
Total Current Assets | 242.34 Million | 266.06 Million | 410.87 Million | 97.38 Million | 58.44 Million | 37.12 Million |
Cash And Short Term Investments | 33.6 Million | 75.05 Million | 126.76 Million | 30.77 Million | 21.53 Million | 10.89 Million |
Cash and Cash Equivalents | 33.6 Million | 75.05 Million | 126.76 Million | 30.77 Million | 21.53 Million | 10.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 191.01 Million | 178.18 Million | 263.13 Million | 61.98 Million | 33.13 Million | 22.7 Million |
Inventory | - | 500 Thousand | 394 Thousand | 340 Thousand | 125 Thousand | 2.19 Million |
Other Current Assets | 17.72 Million | 12.31 Million | 20.57 Million | 4.28 Million | 3.65 Million | 1.33 Million |
Total Non-Current Assets | 623.19 Million | 1 Billion | 1.04 Billion | 162.98 Million | 125.56 Million | 45.73 Million |
Net PPE | 54.9 Million | 49.4 Million | 46.52 Million | 16.54 Million | 12.42 Million | 3.43 Million |
Good Will And Intangible Assets | 533.57 Million | 941.2 Million | 1 Billion | 133.47 Million | 113.14 Million | 42.26 Million |
Good Will | 220.07 Million | 561.57 Million | 559.79 Million | 80.17 Million | 69.26 Million | 42.26 Million |
Intangible Assets | 313.5 Million | 379.63 Million | 440.58 Million | 53.3 Million | 43.88 Million | - |
Long-Term Investments | 17.63 Million | 8.49 Million | - | 150.02 Million | - | 45.69 Million |
Tax Assets | - | -8.49 Million | - | 12.96 Million | - | 40 Thousand |
Other Non Current Assets | 17.07 Million | 9.88 Million | 732 Thousand | -150.02 Million | -125.56 Million | -45.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 651.6 Million | 659.3 Million | 942.29 Million | 115.25 Million | 106.55 Million | 46.5 Million |
Total Current Liabilities | 236.02 Million | 220.92 Million | 385.26 Million | 111.14 Million | 82.8 Million | 38.3 Million |
Account Payables | 159.2 Million | 119.33 Million | 167.85 Million | 34.95 Million | 31.57 Million | 14.91 Million |
Tax Payables | 14.37 Million | - | - | - | - | - |
Short Term Debt | - | 3.95 Million | 12.5 Million | 14.55 Million | 1.18 Million | - |
Deferred Revenue | - | -3.95 Million | - | 56.01 Million | 47.46 Million | - |
Other Current Liabilities | 76.82 Million | 101.58 Million | 204.9 Million | 5.62 Million | 2.57 Million | 23.39 Million |
Total Non Current Liabilities | 415.58 Million | 438.38 Million | 557.03 Million | 4.1 Million | 23.74 Million | 8.19 Million |
Long-Term Debt | 383.49 Million | 410.52 Million | 520.78 Million | - | 18.5 Million | - |
Deferred Revenue Non Current | -1.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.67 Million | 13.91 Million | 16.27 Million | 4.1 Million | 5.24 Million | 8.19 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 213.93 Million | 607.25 Million | 516.21 Million | 145.11 Million | 77.45 Million | 36.35 Million |
Stock Holders Equity | 213.93 Million | 605.19 Million | 514.57 Million | 145.11 Million | 77.45 Million | 36.35 Million |
Common Stock | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Retained Earnings | -595.34 Million | -175.11 Million | -191.78 Million | -227.33 Million | -282.21 Million | -296.11 Million |
Accumulated other comprehensive income | -48.95 Million | -41.94 Million | -39.34 Million | -903 Thousand | -591 Thousand | -356 Thousand |
Common Stock Equity | 213.93 Million | 605.19 Million | 514.57 Million | 145.11 Million | 77.45 Million | 36.35 Million |
Capital Lease Obligation | 6.21 Million | 6.59 Million | - | - | - | - |
Total Investments | 17.63 Million | 8.49 Million | - | 150.02 Million | - | 45.69 Million |
Total Debt | 389.7 Million | 410.52 Million | 533.28 Million | 14.55 Million | 19.69 Million | - |
Net Debt | 356.09 Million | 335.46 Million | 406.51 Million | -16.22 Million | -1.84 Million | -10.89 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 865.54 Million | 865.54 Million | 1.1 Billion | 1.09 Billion | 1.26 Billion | 1.26 Billion |
Total Current Assets | 242.34 Million | 242.34 Million | 287.29 Million | 269.82 Million | 278.12 Million | 266.06 Million |
Cash And Short Term Investments | 33.6 Million | 33.6 Million | 48.95 Million | 58.13 Million | 58.55 Million | 75.05 Million |
Cash and Cash Equivalents | 33.6 Million | 33.6 Million | 48.95 Million | 58.13 Million | 58.55 Million | 75.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 191.01 Million | 191.01 Million | 217.23 Million | 195.53 Million | 203.88 Million | 178.18 Million |
Inventory | - | - | 506 Thousand | 511 Thousand | 510 Thousand | 500 Thousand |
Other Current Assets | 17.72 Million | 17.72 Million | 20.58 Million | 15.64 Million | 15.17 Million | 12.31 Million |
Total Non-Current Assets | 623.19 Million | 623.19 Million | 819.34 Million | 821.36 Million | 983.25 Million | 1 Billion |
Net PPE | 54.9 Million | 54.9 Million | 53.19 Million | 53.3 Million | 50.95 Million | 49.4 Million |
Good Will And Intangible Assets | 533.57 Million | 533.57 Million | 741.58 Million | 754.36 Million | 921.18 Million | 941.2 Million |
Good Will | 220.07 Million | 220.07 Million | 411.05 Million | 408.97 Million | 558.64 Million | 561.57 Million |
Intangible Assets | 313.5 Million | 313.5 Million | 330.53 Million | 345.39 Million | 362.54 Million | 379.63 Million |
Long-Term Investments | 17.63 Million | 17.63 Million | 18.18 Million | - | - | 8.49 Million |
Tax Assets | - | - | -18.18 Million | - | - | -8.49 Million |
Other Non Current Assets | 17.07 Million | 17.07 Million | 24.56 Million | 13.68 Million | 11.11 Million | 9.88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 651.6 Million | 651.6 Million | 660.93 Million | 643.32 Million | 662.57 Million | 659.3 Million |
Total Current Liabilities | 236.02 Million | 236.02 Million | 268.65 Million | 244.84 Million | 228.28 Million | 220.92 Million |
Account Payables | 159.2 Million | 159.2 Million | 159.52 Million | 139.85 Million | 138.19 Million | 119.33 Million |
Tax Payables | 14.37 Million | 14.37 Million | - | - | - | - |
Short Term Debt | - | - | - | - | - | 3.95 Million |
Deferred Revenue | - | - | - | - | - | -3.95 Million |
Other Current Liabilities | 76.82 Million | 76.82 Million | 109.13 Million | 104.99 Million | 90.09 Million | 101.58 Million |
Total Non Current Liabilities | 415.58 Million | 415.58 Million | 392.28 Million | 398.47 Million | 434.28 Million | 438.38 Million |
Long-Term Debt | 383.49 Million | 383.49 Million | 374.03 Million | 383.81 Million | 405.73 Million | 410.52 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.67 Million | 11.67 Million | 13.58 Million | 11.85 Million | 12.99 Million | 13.91 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 213.93 Million | 213.93 Million | 445.69 Million | 447.86 Million | 598.81 Million | 607.25 Million |
Stock Holders Equity | 213.93 Million | 213.93 Million | 445.69 Million | 447.86 Million | 598.81 Million | 605.19 Million |
Common Stock | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Retained Earnings | -595.34 Million | -595.34 Million | -358.83 Million | -344.77 Million | -183.29 Million | -175.11 Million |
Accumulated other comprehensive income | -48.95 Million | -48.95 Million | -46.49 Million | -50.07 Million | -48.79 Million | -41.94 Million |
Common Stock Equity | 213.93 Million | 213.93 Million | 445.69 Million | 447.86 Million | 598.81 Million | 605.19 Million |
Capital Lease Obligation | 6.21 Million | 6.21 Million | - | - | - | 6.59 Million |
Total Investments | 17.63 Million | 17.63 Million | 18.18 Million | - | - | 8.49 Million |
Total Debt | 389.7 Million | 389.7 Million | 374.03 Million | 383.81 Million | 405.73 Million | 410.52 Million |
Net Debt | 356.09 Million | 356.09 Million | 325.07 Million | 325.67 Million | 347.17 Million | 335.46 Million |
OGN
ALCBI
IEX
2788
0588
WJXFF