USD 15.33
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.15 Billion | 1.96 Billion | 1.63 Billion | 1.42 Billion | 1.55 Billion | 1.48 Billion |
Cost of Revenue | 1.71 Billion | 1.57 Billion | 1.3 Billion | 1.16 Billion | 1.26 Billion | 1.2 Billion |
Gross Profit | 444.18 Million | 390.31 Million | 331.85 Million | 261.96 Million | 291.82 Million | 272.26 Million |
Operating Expenses | 315.12 Million | 276.45 Million | 239.55 Million | 189.59 Million | 212.75 Million | 209.52 Million |
Selling, General and Administrative Expenses | 308.67 Million | 276.45 Million | 239.55 Million | 189.59 Million | 212.75 Million | 209.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 35.54 Million | 32.61 Million | 36.9 Million | 34.92 Million |
Cost and Expenses | 2.01 Billion | 1.84 Billion | 1.54 Billion | 1.35 Billion | 1.47 Billion | 1.41 Billion |
Operating Income | 135.51 Million | 114.2 Million | 92.53 Million | 72.51 Million | 79.07 Million | 62.74 Million |
Interest Expense | 26.49 Million | 17.69 Million | 19.36 Million | 21.12 Million | 19.71 Million | 8.77 Million |
Income Tax Expense | 28.65 Million | 24.1 Million | 19.92 Million | 11.94 Million | 14.26 Million | 13.97 Million |
Earnings before Tax | 109.64 Million | 96.51 Million | 73.16 Million | 43.59 Million | 53.76 Million | 49.82 Million |
Net Income | 80.99 Million | 72.4 Million | 53.24 Million | 31.65 Million | 39.5 Million | 35.85 Million |
Earnings Per Share Basic | 3.64 | 3.38 | 2.50 | 1.58 | 1.98 | 1.82 |
Earnings Per Share Diluted | 3.64 | 3.26 | 2.42 | 1.55 | 1.93 | 1.78 |
Weighted Average Shares Outstanding | 22.25 Million | 21.42 Million | 21.32 Million | 20.02 Million | 19.99 Million | 19.68 Million |
Weighted Average Shares Outstanding (Diluted) | 22.27 Million | 22.19 Million | 22.02 Million | 20.48 Million | 20.41 Million | 20.14 Million |
Gross Margin | 0.21 | 0.20 | 0.20 | 0.18 | 0.19 | 0.18 |
EBIT Margin | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.06 |
Profit Margin | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 |
EBITDA | 194.71 Million | 169.69 Million | 147.92 Million | 117.12 Million | 126.25 Million | 85.56 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 568.31 Million | 482.33 Million | 542.64 Million | 2.15 Billion | 509.74 Million | 586.22 Million |
Cost of Revenue | 451.17 Million | 378.06 Million | 429.45 Million | 1.71 Billion | 396.65 Million | 469.38 Million |
Gross Profit | 117.13 Million | 104.27 Million | 113.19 Million | 444.18 Million | 113.08 Million | 116.83 Million |
Operating Expenses | 75.93 Million | 81.71 Million | 83.9 Million | 310.31 Million | 74.06 Million | 71.53 Million |
Selling, General and Administrative Expenses | 75.93 Million | 81.71 Million | 83.9 Million | - | 74.06 Million | 71.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -75.93 Million | - | - | - | - | - |
Cost and Expenses | 527.1 Million | 459.78 Million | 513.35 Million | 2.02 Billion | 470.72 Million | 540.92 Million |
Operating Income | 41.2 Million | 22.55 Million | 29.29 Million | 133.87 Million | 39.18 Million | 45.44 Million |
Interest Expense | 9 Million | 8.63 Million | 7.97 Million | 26.49 Million | 7.46 Million | 6.04 Million |
Income Tax Expense | 6.81 Million | 4.97 Million | 3.71 Million | 28.65 Million | 8.34 Million | 10.38 Million |
Earnings before Tax | 27.44 Million | 19.7 Million | 14.82 Million | 109.64 Million | 31.71 Million | 39.39 Million |
Net Income | 20.63 Million | 14.73 Million | 11.11 Million | 80.99 Million | 23.36 Million | 29.01 Million |
Earnings Per Share Basic | 0.95 | 0.68 | 0.52 | - | 1.09 | 1.35 |
Earnings Per Share Diluted | 0.93 | 0.66 | 0.50 | - | 1.05 | 1.31 |
Weighted Average Shares Outstanding | 21.69 Million | 21.68 Million | 21.57 Million | 21.5 Million | 21.48 Million | 21.48 Million |
Weighted Average Shares Outstanding (Diluted) | 22.23 Million | 22.26 Million | 22.23 Million | 22.27 Million | 22.24 Million | 22.18 Million |
Gross Margin | 0.21 | 0.22 | 0.21 | 0.21 | 0.22 | 0.20 |
EBIT Margin | 0.10 | 0.08 | 0.08 | - | 0.11 | 0.10 |
Profit Margin | 0.04 | 0.03 | 0.02 | 0.04 | 0.05 | 0.05 |
EBITDA | 56.62 Million | 37.66 Million | 44.82 Million | - | 53.78 Million | 59.92 Million |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.05 | 0.06 | 0.08 | 0.08 |
APPS
OGN
ALCBI
LINE
2788
0588