JPY 437.0
(-0.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 30.91 Billion | 29.22 Billion | 18.66 Billion | 19.56 Billion | 17.64 Billion |
Cost of Revenue | 27.45 Billion | 25.67 Billion | 16.7 Billion | 17.48 Billion | 15.62 Billion |
Gross Profit | 3.45 Billion | 3.54 Billion | 1.95 Billion | 2.07 Billion | 2.02 Billion |
Operating Expenses | 2.42 Billion | 2.08 Billion | 1.63 Billion | 1.72 Billion | 1.86 Billion |
Selling, General and Administrative Expenses | 2.42 Billion | 2.08 Billion | 1.63 Billion | 1.72 Billion | 1.84 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 29.1 Million | 35.37 Million | 52.85 Million | 5.54 Million |
Cost and Expenses | 29.88 Billion | 27.76 Billion | 18.34 Billion | 19.2 Billion | 17.48 Billion |
Operating Income | 1.03 Billion | 1.45 Billion | 323.53 Million | 357.03 Million | 164.09 Million |
Interest Expense | - | 35.77 Million | 43.02 Million | 38.33 Million | 33.93 Million |
Income Tax Expense | 208.46 Million | 304.85 Million | 103.49 Million | 110.66 Million | 81.67 Million |
Earnings before Tax | 1.27 Billion | 1.69 Billion | 550.75 Million | 474.89 Million | 259.98 Million |
Net Income | 1 Billion | 1.33 Billion | 403.36 Million | 328.33 Million | 158.09 Million |
Earnings Per Share Basic | 78.17 | 99.31 | 29.12 | 23.72 | 11.42 |
Earnings Per Share Diluted | 77.82 | 99.31 | 29.11 | 23.72 | 11.42 |
Weighted Average Shares Outstanding | 12.89 Million | 13.4 Million | 13.85 Million | 13.84 Million | 13.84 Million |
Weighted Average Shares Outstanding (Diluted) | 12.95 Million | 13.4 Million | 13.85 Million | 13.84 Million | 13.84 Million |
Gross Margin | 0.11 | 0.12 | 0.10 | 0.11 | 0.11 |
EBIT Margin | 0.04 | 0.06 | 0.04 | 0.03 | 0.02 |
Profit Margin | 0.03 | 0.05 | 0.02 | 0.02 | 0.01 |
EBITDA | 1.38 Billion | 1.8 Billion | 675.36 Million | 610.52 Million | 419.08 Million |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.02 | 0.02 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.76 Billion | 13.37 Billion | 30.91 Billion | 7.36 Billion | 7.42 Billion | 8.12 Billion |
Cost of Revenue | 8.86 Billion | 12.29 Billion | 27.45 Billion | 6.57 Billion | 6.66 Billion | 7.03 Billion |
Gross Profit | 905.45 Million | 1.08 Billion | 3.45 Billion | 792.49 Million | 754.45 Million | 1.08 Billion |
Operating Expenses | 570.98 Million | 591.75 Million | 2.42 Billion | 792.58 Million | 519.13 Million | 539.51 Million |
Selling, General and Administrative Expenses | 570.98 Million | 591 Million | - | 792.58 Million | 520 Million | 539 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -349 Thousand | 13.03 Million | - | - | 6.71 Million | 8.51 Million |
Cost and Expenses | 9.43 Billion | 12.89 Billion | 29.88 Billion | 7.36 Billion | 7.18 Billion | 7.57 Billion |
Operating Income | 334.46 Million | 488.36 Million | 1.02 Billion | -89 Thousand | 235.31 Million | 548.41 Million |
Interest Expense | 16.79 Million | 12.86 Million | - | - | 12.1 Million | 11.56 Million |
Income Tax Expense | 89.27 Million | 103.75 Million | 208.46 Million | -32.54 Million | 53.29 Million | 114.39 Million |
Earnings before Tax | 373.53 Million | 548.15 Million | 1.27 Billion | -33.09 Million | 307.95 Million | 620.3 Million |
Net Income | 251.63 Million | 424.55 Million | 1 Billion | -12.61 Million | 235.65 Million | 482.88 Million |
Earnings Per Share Basic | 19.60 | 33.06 | - | -0.98 | 18.31 | 37.38 |
Earnings Per Share Diluted | 19.43 | 32.91 | - | -0.98 | 18.16 | 37.31 |
Weighted Average Shares Outstanding | 12.84 Million | 12.84 Million | 12.89 Million | 12.84 Million | 12.99 Million | 12.94 Million |
Weighted Average Shares Outstanding (Diluted) | 12.95 Million | 12.9 Million | 12.95 Million | 12.84 Million | 13.02 Million | 12.92 Million |
Gross Margin | 0.09 | 0.08 | 0.11 | 0.11 | 0.10 | 0.13 |
EBIT Margin | 0.04 | 0.04 | - | 0.00 | 0.04 | 0.08 |
Profit Margin | 0.03 | 0.03 | 0.03 | -0.00 | 0.03 | 0.06 |
EBITDA | 348.16 Million | 561.02 Million | - | 18.22 Million | 317.47 Million | 637.26 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.03 | -0.00 | 0.03 | 0.07 |
0588
WJXFF
APPS
TISNF
EXSO
LINE