USD 20.17
(-21.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 657.27 Million | 691.32 Million | 777.55 Million | 656.9 Million | 464.9 Million | 450.92 Million |
Cost of Revenue | 485.35 Million | 491.78 Million | 508.99 Million | 452.35 Million | 362.17 Million | 335.54 Million |
Gross Profit | 171.91 Million | 199.53 Million | 268.55 Million | 204.54 Million | 102.73 Million | 115.37 Million |
Operating Expenses | 175.67 Million | 177 Million | 166.51 Million | 140.46 Million | 116.06 Million | 122.39 Million |
Selling, General and Administrative Expenses | 85.73 Million | 88.86 Million | 95.25 Million | 77.51 Million | 64.81 Million | 75.96 Million |
Research and Development Expenses | 89.94 Million | 88.14 Million | 71.25 Million | 62.95 Million | 51.25 Million | 46.43 Million |
Other Expenses | - | -1.73 Million | 999 Thousand | 2.45 Million | 600 Thousand | - |
Cost and Expenses | 661.03 Million | 668.79 Million | 675.51 Million | 592.82 Million | 478.24 Million | 457.94 Million |
Operating Income | -3.75 Million | 22.52 Million | 102.03 Million | 11.39 Million | -13.33 Million | -7.02 Million |
Interest Expense | - | 1.08 Million | 3.92 Million | 3.85 Million | 3.97 Million | 6.9 Million |
Income Tax Expense | 3.64 Million | 5.93 Million | 39.25 Million | 3.93 Million | 348 Thousand | 1.25 Million |
Earnings before Tax | -2.64 Million | 19.71 Million | 495.07 Million | 60.22 Million | -17.9 Million | -13.38 Million |
Net Income | -11.08 Million | 12.36 Million | 453.16 Million | 58.11 Million | -18.25 Million | -14.63 Million |
Earnings Per Share Basic | -0.39 | 0.45 | 16.93 | 2.25 | -0.73 | -0.61 |
Earnings Per Share Diluted | -0.39 | 0.42 | 16.07 | 2.13 | -0.73 | -0.59 |
Weighted Average Shares Outstanding | 28.23 Million | 27.55 Million | 26.76 Million | 25.78 Million | 24.84 Million | 24.06 Million |
Weighted Average Shares Outstanding (Diluted) | 28.23 Million | 29.52 Million | 28.2 Million | 27.27 Million | 24.84 Million | 24.69 Million |
Gross Margin | 0.26 | 0.29 | 0.35 | 0.31 | 0.22 | 0.26 |
EBIT Margin | 0.08 | 0.03 | -0.38 | 0.10 | -0.03 | -0.01 |
Profit Margin | -0.02 | 0.02 | 0.58 | 0.09 | -0.04 | -0.03 |
EBITDA | 50 Million | 65.73 Million | 144.88 Million | 116.76 Million | 31.15 Million | 25.01 Million |
Earnings Before Tax Margin | -0.01 | 0.03 | 0.13 | 0.02 | -0.03 | -0.02 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 161.29 Million | 657.27 Million | 150.06 Million | 165.28 Million | 180.63 Million | 691.32 Million |
Cost of Revenue | 119.85 Million | 485.35 Million | 114.5 Million | 121.28 Million | 129.7 Million | 491.78 Million |
Gross Profit | 41.43 Million | 171.91 Million | 35.55 Million | 44 Million | 50.92 Million | 199.53 Million |
Operating Expenses | 42.93 Million | 175.67 Million | 46.05 Million | 45.13 Million | 41.54 Million | 177 Million |
Selling, General and Administrative Expenses | 21.12 Million | - | 22.96 Million | 22.21 Million | 19.43 Million | - |
Research and Development Expenses | 21.81 Million | - | 23.09 Million | 22.91 Million | 22.11 Million | - |
Other Expenses | 65 Thousand | -73 Thousand | 308 Thousand | -472 Thousand | 26 Thousand | -1.73 Million |
Cost and Expenses | 162.79 Million | 661.03 Million | 160.56 Million | 166.41 Million | 171.25 Million | 668.79 Million |
Operating Income | -1.49 Million | -3.75 Million | -10.5 Million | -1.13 Million | 9.38 Million | 22.52 Million |
Interest Expense | 412 Thousand | 1.18 Million | 271 Thousand | 274 Thousand | 229 Thousand | -1.08 Million |
Income Tax Expense | 1 Million | 3.64 Million | 611 Thousand | 894 Thousand | 1.13 Million | 5.93 Million |
Earnings before Tax | -1.02 Million | -2.64 Million | -9.92 Million | -1.33 Million | 9.63 Million | 19.71 Million |
Net Income | -2.73 Million | -11.08 Million | -11.21 Million | -2.92 Million | 5.78 Million | 12.36 Million |
Earnings Per Share Basic | -0.09 | - | -0.39 | -0.10 | 0.21 | - |
Earnings Per Share Diluted | -0.09 | - | -0.39 | -0.10 | 0.19 | - |
Weighted Average Shares Outstanding | 28.87 Million | 28.23 Million | 28.43 Million | 27.93 Million | 27.69 Million | 27.55 Million |
Weighted Average Shares Outstanding (Diluted) | 28.87 Million | 28.23 Million | 28.43 Million | 27.93 Million | 29.78 Million | 29.52 Million |
Gross Margin | 0.26 | 0.26 | 0.24 | 0.27 | 0.28 | 0.29 |
EBIT Margin | 0.08 | - | 0.02 | 0.08 | 0.05 | - |
Profit Margin | -0.02 | -0.02 | -0.07 | -0.02 | 0.03 | 0.02 |
EBITDA | 12.4 Million | - | 2.82 Million | 12.43 Million | 9.38 Million | - |
Earnings Before Tax Margin | -0.01 | -0.01 | -0.07 | -0.01 | 0.05 | 0.03 |
ARCB
5201
IIG
PBL
DC-WT
CWH