USD 20.17
(-21.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.14 Billion | 1.19 Billion | 1.29 Billion | 918.57 Million | 792.93 Million | 739.39 Million |
Total Current Assets | 398 Million | 423.93 Million | 549.59 Million | 407.32 Million | 318.33 Million | 295.29 Million |
Cash And Short Term Investments | 175.54 Million | 195.18 Million | 314.35 Million | 202.41 Million | 158.53 Million | 121.89 Million |
Cash and Cash Equivalents | 175.54 Million | 195.18 Million | 314.35 Million | 202.41 Million | 158.53 Million | 121.89 Million |
Short Term Investments | - | - | 100 Thousand | - | - | - |
Net Receivables | 15.95 Million | 22.42 Million | 65.68 Million | 35.78 Million | 13.27 Million | 24.29 Million |
Inventory | 197.05 Million | 183.24 Million | 158.04 Million | 154.29 Million | 135.52 Million | 111.64 Million |
Other Current Assets | 9.45 Million | 22.66 Million | 11.22 Million | 14.59 Million | 8.8 Million | 37.1 Million |
Total Non-Current Assets | 747.01 Million | 775.8 Million | 749.03 Million | 511.25 Million | 474.6 Million | 444.09 Million |
Net PPE | 362.28 Million | 382.18 Million | 342.34 Million | 471.63 Million | 445.28 Million | 409.73 Million |
Good Will And Intangible Assets | 3.51 Million | 6.76 Million | 10.05 Million | 13.41 Million | 16.77 Million | 16.88 Million |
Good Will | 269 Thousand | 269 Thousand | 269 Thousand | 269 Thousand | 269 Thousand | 269 Thousand |
Intangible Assets | 3.24 Million | 6.76 Million | 10.05 Million | 22.46 Million | 25 Million | 25.37 Million |
Long-Term Investments | 356.13 Million | 366.61 Million | 378.37 Million | 100 Thousand | 100 Thousand | 700 Thousand |
Tax Assets | 549 Thousand | 536 Thousand | 592 Thousand | 5.16 Million | 4.76 Million | 4.82 Million |
Other Non Current Assets | 24.51 Million | 19.7 Million | 17.67 Million | 20.93 Million | 7.68 Million | 11.95 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 253.4 Million | 315.81 Million | 444.53 Million | 402.24 Million | 361.05 Million | 296.1 Million |
Total Current Liabilities | 154.23 Million | 172.56 Million | 266.35 Million | 233.23 Million | 192.05 Million | 177.96 Million |
Account Payables | 45.08 Million | 50.77 Million | 87.37 Million | 80.69 Million | 86.18 Million | 94.38 Million |
Tax Payables | 2.79 Million | 5.54 Million | 4.24 Million | 2.6 Million | 1.36 Million | 1.54 Million |
Short Term Debt | 17.7 Million | 16.68 Million | 30.1 Million | 80.43 Million | 49.53 Million | 39.74 Million |
Deferred Revenue | 2.59 Million | 8.07 Million | 40.57 Million | 7.13 Million | 2.81 Million | - |
Other Current Liabilities | 88.85 Million | 97.02 Million | 108.29 Million | 64.95 Million | 53.53 Million | 43.83 Million |
Total Non Current Liabilities | 99.17 Million | 143.25 Million | 178.18 Million | 169.01 Million | 168.99 Million | 118.14 Million |
Long-Term Debt | 26.72 Million | 62.12 Million | 68.66 Million | 121.12 Million | 156.87 Million | 106.46 Million |
Deferred Revenue Non Current | 19.66 Million | 2.81 Million | 70.3 Million | 42 Million | 8 Million | 10 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.37 Million | 51.03 Million | 10.46 Million | 3.44 Million | 3.62 Million | 1.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 891.6 Million | 883.91 Million | 854.09 Million | 516.32 Million | 431.88 Million | 443.28 Million |
Stock Holders Equity | 891.6 Million | 883.91 Million | 854.09 Million | 373.2 Million | 293.68 Million | 291.02 Million |
Common Stock | 72 Thousand | 70 Thousand | 68 Thousand | 66 Thousand | 64 Thousand | 62 Thousand |
Retained Earnings | 631.05 Million | 642.29 Million | 629.99 Million | 176.89 Million | 118.83 Million | 125.48 Million |
Accumulated other comprehensive income | -13.41 Million | -8.11 Million | 1.08 Million | 2.31 Million | -5.12 Million | -2.69 Million |
Common Stock Equity | 891.6 Million | 883.91 Million | 854.09 Million | 373.2 Million | 293.68 Million | 291.02 Million |
Capital Lease Obligation | 22.78 Million | 29.01 Million | 35.73 Million | 65.54 Million | 76.51 Million | 60.22 Million |
Total Investments | 356.13 Million | 366.61 Million | 378.47 Million | 100 Thousand | 100 Thousand | 700 Thousand |
Total Debt | 67.21 Million | 78.8 Million | 98.77 Million | 201.56 Million | 206.4 Million | 146.2 Million |
Net Debt | -108.32 Million | -116.38 Million | -215.58 Million | -851 Thousand | 47.86 Million | 24.31 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.14 Billion | 1.14 Billion | 1.15 Billion | 1.17 Billion | 1.2 Billion | 1.19 Billion |
Total Current Assets | 398 Million | 398 Million | 394.55 Million | 406.61 Million | 439.92 Million | 423.93 Million |
Cash And Short Term Investments | 175.54 Million | 175.54 Million | 174.59 Million | 162.26 Million | 193.57 Million | 195.18 Million |
Cash and Cash Equivalents | 175.54 Million | 175.54 Million | 174.59 Million | 162.26 Million | 193.57 Million | 195.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.95 Million | 15.95 Million | 14.31 Million | 33.35 Million | 34.4 Million | 22.42 Million |
Inventory | 197.05 Million | 197.05 Million | 198.21 Million | 191.7 Million | 187.75 Million | 183.24 Million |
Other Current Assets | 9.45 Million | 9.45 Million | 7.42 Million | 20.72 Million | 23.99 Million | 22.66 Million |
Total Non-Current Assets | 747.01 Million | 747.01 Million | 759.49 Million | 769.72 Million | 766.43 Million | 775.8 Million |
Net PPE | 362.28 Million | 362.28 Million | 367.16 Million | 378.59 Million | 380.81 Million | 382.18 Million |
Good Will And Intangible Assets | 3.51 Million | 3.51 Million | 4.32 Million | 5.14 Million | 5.95 Million | 6.76 Million |
Good Will | 269 Thousand | 269 Thousand | 269 Thousand | 269 Thousand | 269 Thousand | 269 Thousand |
Intangible Assets | 3.24 Million | 3.24 Million | 4.05 Million | 4.87 Million | 5.68 Million | 6.76 Million |
Long-Term Investments | 356.13 Million | 356.13 Million | 359.34 Million | 356.24 Million | 357.87 Million | 366.61 Million |
Tax Assets | 549 Thousand | 549 Thousand | 499 Thousand | 518 Thousand | 518 Thousand | 536 Thousand |
Other Non Current Assets | 24.51 Million | 24.51 Million | 28.16 Million | 29.22 Million | 21.27 Million | 19.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 253.4 Million | 253.4 Million | 265.11 Million | 281.78 Million | 321.08 Million | 315.81 Million |
Total Current Liabilities | 154.23 Million | 154.23 Million | 159.93 Million | 161.59 Million | 187.54 Million | 172.56 Million |
Account Payables | 45.08 Million | 45.08 Million | 42.51 Million | 45.15 Million | 52.26 Million | 50.77 Million |
Tax Payables | 2.79 Million | 2.79 Million | 4.49 Million | 4.68 Million | 4.69 Million | 5.54 Million |
Short Term Debt | 17.7 Million | 17.7 Million | 17.41 Million | 17.39 Million | 17.34 Million | 16.68 Million |
Deferred Revenue | 2.59 Million | 2.59 Million | 7.66 Million | 35.57 Million | 9.18 Million | 8.07 Million |
Other Current Liabilities | 88.85 Million | 88.85 Million | 92.35 Million | 63.46 Million | 108.75 Million | 97.02 Million |
Total Non Current Liabilities | 99.17 Million | 99.17 Million | 105.17 Million | 120.19 Million | 133.54 Million | 143.25 Million |
Long-Term Debt | 26.72 Million | 26.72 Million | 29.65 Million | 56.54 Million | 60.61 Million | 62.12 Million |
Deferred Revenue Non Current | 19.66 Million | 19.66 Million | 22.36 Million | 31.85 Million | 40.39 Million | 2.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.37 Million | 26.37 Million | 26.82 Million | 5.4 Million | 6.45 Million | 51.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 891.6 Million | 891.6 Million | 888.93 Million | 894.55 Million | 885.27 Million | 883.91 Million |
Stock Holders Equity | 891.6 Million | 891.6 Million | 888.93 Million | 894.55 Million | 885.27 Million | 883.91 Million |
Common Stock | 72 Thousand | 72 Thousand | 72 Thousand | 70 Thousand | 70 Thousand | 70 Thousand |
Retained Earnings | 631.05 Million | 631.05 Million | 633.79 Million | 645.13 Million | 648.07 Million | 642.29 Million |
Accumulated other comprehensive income | -13.41 Million | -13.41 Million | -11.12 Million | -13.93 Million | -13.51 Million | -8.11 Million |
Common Stock Equity | 891.6 Million | 891.6 Million | 888.93 Million | 894.55 Million | 885.27 Million | 883.91 Million |
Capital Lease Obligation | 22.78 Million | 22.78 Million | 22.62 Million | 29.83 Million | 31 Million | 29.01 Million |
Total Investments | 356.13 Million | 356.13 Million | 359.34 Million | 356.24 Million | 357.87 Million | 366.61 Million |
Total Debt | 67.21 Million | 67.21 Million | 69.68 Million | 73.93 Million | 77.95 Million | 78.8 Million |
Net Debt | -108.32 Million | -108.32 Million | -104.91 Million | -88.33 Million | -115.61 Million | -116.38 Million |
ARCB
5201
IIG
PBL
DC-WT
CWH