USD 21.0
(-3.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.22 Billion | 6.96 Billion | 6.91 Billion | 5.44 Billion | 4.89 Billion | 4.79 Billion |
Cost of Revenue | 4.34 Billion | 4.78 Billion | 4.52 Billion | 3.79 Billion | 3.66 Billion | 3.47 Billion |
Gross Profit | 1.87 Billion | 2.18 Billion | 2.38 Billion | 1.65 Billion | 1.22 Billion | 1.31 Billion |
Operating Expenses | 1.61 Billion | 1.6 Billion | 1.57 Billion | 1.15 Billion | 1.14 Billion | 1.06 Billion |
Selling, General and Administrative Expenses | 1.53 Billion | 1.6 Billion | 1.57 Billion | 1.15 Billion | 1.14 Billion | 1.06 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 72.58 Million | -638 Thousand | -2.93 Million | 141 Thousand | 10 Million | -1.32 Million |
Cost and Expenses | 5.95 Billion | 6.39 Billion | 6.09 Billion | 4.95 Billion | 4.8 Billion | 4.54 Billion |
Operating Income | 267.07 Million | 568.52 Million | 799.54 Million | 476.19 Million | 35.89 Million | 201.01 Million |
Interest Expense | 218.34 Million | 117.77 Million | 61.02 Million | 74.37 Million | 109.47 Million | 101.64 Million |
Income Tax Expense | -1.19 Million | 99.08 Million | 92.12 Million | 57.74 Million | 29.58 Million | 30.79 Million |
Earnings before Tax | 49.4 Million | 450.11 Million | 734.19 Million | 401.95 Million | -90.71 Million | 96.37 Million |
Net Income | 31.04 Million | 351.03 Million | 642.07 Million | 344.21 Million | -120.3 Million | 10.39 Million |
Earnings Per Share Basic | 1.04 | 8.28 | 14.27 | 8.74 | -3.22 | 0.12 |
Earnings Per Share Diluted | 0.55 | 8.19 | 7.15 | 8.60 | -3.22 | 0.12 |
Weighted Average Shares Outstanding | 44.62 Million | 42.38 Million | 45 Million | 39.38 Million | 37.31 Million | 88.87 Million |
Weighted Average Shares Outstanding (Diluted) | 84.97 Million | 42.85 Million | 89.76 Million | 40 Million | 37.35 Million | 88.87 Million |
Gross Margin | 0.30 | 0.31 | 0.35 | 0.30 | 0.25 | 0.27 |
EBIT Margin | 0.06 | 0.08 | 0.12 | 0.09 | 0.02 | 0.05 |
Profit Margin | 0.00 | 0.05 | 0.09 | 0.06 | -0.02 | 0.00 |
EBITDA | 343.62 Million | 707.84 Million | 908.42 Million | 563.75 Million | 191.94 Million | 293.57 Million |
Earnings Before Tax Margin | 0.04 | 0.08 | 0.12 | 0.09 | 0.01 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.72 Billion | 1.8 Billion | 1.36 Billion | 1.1 Billion | 6.22 Billion | 1.72 Billion |
Cost of Revenue | 1.22 Billion | 1.27 Billion | 980.91 Million | 765.89 Million | 4.41 Billion | 1.22 Billion |
Gross Profit | 498.52 Million | 527.62 Million | 383.1 Million | 343.44 Million | 1.81 Billion | 505.46 Million |
Operating Expenses | 434.79 Million | 419.4 Million | 371.21 Million | 355.56 Million | 1.53 Billion | 415.28 Million |
Selling, General and Administrative Expenses | 414.2 Million | 419.4 Million | 371.21 Million | 337.08 Million | - | 415.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20.58 Million | -81 Thousand | -94 Thousand | 18.48 Million | 673 Thousand | 1.7 Million |
Cost and Expenses | 1.66 Billion | 1.69 Billion | 1.35 Billion | 1.12 Billion | 5.95 Billion | 1.63 Billion |
Operating Income | 64.41 Million | 108.22 Million | 11.89 Million | -12.12 Million | 267.07 Million | 87.92 Million |
Interest Expense | 58.24 Million | 63.95 Million | 63.97 Million | -21.77 Million | 218.34 Million | 55.05 Million |
Income Tax Expense | -2.04 Million | 7.93 Million | -9.04 Million | 18.73 Million | -1.19 Million | 3.67 Million |
Earnings before Tax | 6 Million | 31.34 Million | -59.84 Million | -68.65 Million | 49.4 Million | 34.57 Million |
Net Income | 5.5 Million | 9.77 Million | -22.3 Million | -87.38 Million | 31.04 Million | 15.96 Million |
Earnings Per Share Basic | 0.12 | 0.22 | -0.50 | -1.95 | - | 0.36 |
Earnings Per Share Diluted | 0.09 | 0.22 | -0.26 | -1.03 | - | 0.32 |
Weighted Average Shares Outstanding | 45.23 Million | 45.09 Million | 45.04 Million | 44.88 Million | 44.62 Million | 44.66 Million |
Weighted Average Shares Outstanding (Diluted) | 85.61 Million | 45.24 Million | 85.09 Million | 84.93 Million | 84.97 Million | 85.18 Million |
Gross Margin | 0.29 | 0.29 | 0.28 | 0.31 | 0.29 | 0.29 |
EBIT Margin | 0.05 | 0.07 | 0.02 | -0.06 | - | 0.05 |
Profit Margin | 0.00 | 0.01 | -0.02 | -0.08 | 0.00 | 0.01 |
EBITDA | 84.83 Million | 128.25 Million | 31.18 Million | -71.24 Million | - | 91.88 Million |
Earnings Before Tax Margin | 0.04 | 0.06 | 0.01 | -0.01 | 0.04 | 0.05 |
AOSL
ARCB
5201
SBMI
PBL
DC-WT