USD 63.42
(-11.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.42 Billion | 5.32 Billion | 3.98 Billion | 2.94 Billion | 2.98 Billion | 3.09 Billion |
Cost of Revenue | 4.25 Billion | 4.74 Billion | 3.34 Billion | 2.71 Billion | 2.77 Billion | 2.82 Billion |
Gross Profit | 172.61 Million | 578.58 Million | 639.27 Million | 228.12 Million | 216.43 Million | 272.67 Million |
Operating Expenses | 4.25 Billion | 4.92 Billion | 3.69 Billion | 2.84 Billion | 2.92 Billion | 2.98 Billion |
Selling, General and Administrative Expenses | 21.71 Million | 140.04 Million | 452.24 Million | 137.48 Million | 133.26 Million | 127.65 Million |
Research and Development Expenses | - | 40.8 Million | 32.79 Million | 22.45 Million | 13.73 Million | 3.81 Million |
Other Expenses | 4.25 Billion | 4.92 Billion | 3.24 Billion | 2.84 Billion | 2.92 Billion | 2.98 Billion |
Cost and Expenses | 4.25 Billion | 4.92 Billion | 3.69 Billion | 2.84 Billion | 2.92 Billion | 2.98 Billion |
Operating Income | 172.61 Million | 399.26 Million | 280.98 Million | 98.27 Million | 63.77 Million | 109.09 Million |
Interest Expense | 9.09 Million | 7.7 Million | 8.9 Million | 11.69 Million | 11.46 Million | 9.46 Million |
Income Tax Expense | 44.75 Million | 94.94 Million | 63.63 Million | 21.39 Million | 11.48 Million | 17.12 Million |
Earnings before Tax | 186.91 Million | 393.15 Million | 277.15 Million | 92.49 Million | 51.47 Million | 84.38 Million |
Net Income | 142.16 Million | 298.2 Million | 213.52 Million | 71.1 Million | 39.98 Million | 67.26 Million |
Earnings Per Share Basic | 8.14 | 12.13 | 8.38 | 2.80 | 1.57 | 2.62 |
Earnings Per Share Diluted | 7.93 | 11.69 | 7.98 | 2.69 | 1.51 | 2.52 |
Weighted Average Shares Outstanding | 24.01 Million | 24.58 Million | 25.47 Million | 25.41 Million | 25.53 Million | 25.67 Million |
Weighted Average Shares Outstanding (Diluted) | 24.63 Million | 25.5 Million | 26.77 Million | 26.42 Million | 26.45 Million | 26.69 Million |
Gross Margin | 0.04 | 0.11 | 0.16 | 0.08 | 0.07 | 0.09 |
EBIT Margin | 0.08 | 0.10 | 0.10 | 0.08 | 0.06 | 0.07 |
Profit Margin | 0.03 | 0.06 | 0.05 | 0.02 | 0.01 | 0.02 |
EBITDA | 341.35 Million | 534.18 Million | 410.27 Million | 222.58 Million | 175.4 Million | 202.48 Million |
Earnings Before Tax Margin | 0.04 | 0.07 | 0.07 | 0.03 | 0.02 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.06 Billion | 1.07 Billion | 1.03 Billion | 4.42 Billion | 1.08 Billion | 1.12 Billion |
Cost of Revenue | 971.09 Million | 977.83 Million | 961.19 Million | 4.25 Billion | 1.02 Billion | 1.02 Billion |
Gross Profit | 92.02 Million | 99.99 Million | 75.22 Million | 172.61 Million | 64.25 Million | 102.05 Million |
Operating Expenses | 928.13 Million | 47.39 Million | 45.31 Million | 4.25 Billion | 1.02 Billion | 1.08 Billion |
Selling, General and Administrative Expenses | 50.63 Million | 47.39 Million | 45.31 Million | - | 57.7 Million | 44.09 Million |
Research and Development Expenses | - | - | 9.69 Million | - | - | 7.3 Million |
Other Expenses | 928.13 Million | -781 Thousand | -28.19 Million | 4.25 Billion | 1.02 Billion | 89 Thousand |
Cost and Expenses | 928.13 Million | 1.02 Billion | 1 Billion | 4.25 Billion | 1.02 Billion | 1.08 Billion |
Operating Income | 134.99 Million | 52.6 Million | 29.9 Million | 172.61 Million | 64.25 Million | 45.09 Million |
Interest Expense | - | 2.07 Million | 2.22 Million | 9.09 Million | 2.32 Million | 2.23 Million |
Income Tax Expense | 36.39 Million | 2.3 Million | -1.76 Million | 44.75 Million | 19.01 Million | 11.96 Million |
Earnings before Tax | 136.7 Million | 49.22 Million | -4.67 Million | 186.91 Million | 67.8 Million | 46.89 Million |
Net Income | 100.31 Million | 46.92 Million | -3.11 Million | 142.16 Million | 48.79 Million | 34.91 Million |
Earnings Per Share Basic | 4.25 | 1.99 | -0.13 | - | 2.06 | 1.45 |
Earnings Per Share Diluted | 4.23 | 1.96 | -0.13 | - | 2.01 | 1.42 |
Weighted Average Shares Outstanding | 23.62 Million | 23.61 Million | 23.56 Million | 24.01 Million | 23.71 Million | 24 Million |
Weighted Average Shares Outstanding (Diluted) | 23.69 Million | 23.91 Million | 23.56 Million | 24.63 Million | 24.24 Million | 24.52 Million |
Gross Margin | 0.09 | 0.09 | 0.07 | 0.04 | 0.06 | 0.09 |
EBIT Margin | 0.13 | 0.08 | 0.06 | - | 0.06 | 0.08 |
Profit Margin | 0.09 | 0.04 | -0.00 | 0.03 | 0.04 | 0.03 |
EBITDA | 134.99 Million | 88.88 Million | 66.73 Million | - | 64.25 Million | 86.26 Million |
Earnings Before Tax Margin | 0.13 | 0.05 | 0.03 | 0.04 | 0.06 | 0.04 |
5201
IIG
EXLS
DC-WT
CWH
AOSL