I&I Group Public Company Limited (IIG.BK)
THB 4.76
(-3.64%)
THB 4.76
(-3.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 935.82 Million | 947.77 Million | 684.26 Million | 549.54 Million | 394.69 Million | 201.8 Million |
| Cost of Revenue | 982.18 Million | 731.85 Million | 493.12 Million | 391.26 Million | 269.24 Million | 149.66 Million |
| Gross Profit | -46.36 Million | 215.91 Million | 191.14 Million | 158.28 Million | 125.44 Million | 52.14 Million |
| Operating Expenses | 286.93 Million | 113.66 Million | 95.69 Million | 83.29 Million | 66.13 Million | 28.82 Million |
| Selling, General and Administrative Expenses | 286.93 Million | 113.66 Million | 95.69 Million | 83.29 Million | 66.13 Million | 28.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 11.66 Million | 5.76 Million | 3.56 Million | 1.3 Million | 2.23 Million |
| Cost and Expenses | 1.26 Billion | 845.52 Million | 588.81 Million | 474.55 Million | 335.38 Million | 178.48 Million |
| Operating Income | -317.09 Million | 111.86 Million | 101.18 Million | 78.55 Million | 60.61 Million | 25.55 Million |
| Interest Expense | 17.12 Million | 3.01 Million | 553.38 Thousand | 46.44 Thousand | 159.02 Thousand | 1.23 Million |
| Income Tax Expense | -40.95 Million | 21.94 Million | 20.93 Million | 15.82 Million | 13.31 Million | 4.95 Million |
| Earnings before Tax | -343.45 Million | 107.5 Million | 100.31 Million | 78.59 Million | 61.06 Million | 23.16 Million |
| Net Income | -313.45 Million | 83.54 Million | 79.31 Million | 62.76 Million | 47.75 Million | 18.21 Million |
| Earnings Per Share Basic | -2.89 | 0.84 | 0.79 | 0.63 | 0.46 | 0.18 |
| Earnings Per Share Diluted | -2.89 | 0.84 | 0.79 | 0.63 | 0.46 | 0.18 |
| Weighted Average Shares Outstanding | 108.62 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
| Weighted Average Shares Outstanding (Diluted) | 108.62 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
| Gross Margin | -0.05 | 0.23 | 0.28 | 0.29 | 0.32 | 0.26 |
| EBIT Margin | -0.33 | 0.12 | 0.15 | 0.15 | 0.16 | 0.13 |
| Profit Margin | -0.33 | 0.09 | 0.12 | 0.11 | 0.12 | 0.09 |
| EBITDA | -308.21 Million | 116.62 Million | 104.8 Million | 80.61 Million | 61.35 Million | 25.64 Million |
| Earnings Before Tax Margin | -0.34 | 0.12 | 0.15 | 0.14 | 0.15 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 265.76 Million | 252.58 Million | 233.77 Million | 935.82 Million | 244.01 Million | 210.25 Million |
| Cost of Revenue | 235.41 Million | 230.59 Million | 260.33 Million | 982.18 Million | 247.72 Million | 236.53 Million |
| Gross Profit | 30.35 Million | 21.98 Million | -26.55 Million | -46.36 Million | -3.71 Million | -26.28 Million |
| Operating Expenses | 47.99 Million | 50.16 Million | 145.26 Million | 286.93 Million | 55.56 Million | 37.42 Million |
| Selling, General and Administrative Expenses | 47.99 Million | 50.16 Million | 145.26 Million | - | 55.56 Million | 37.42 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.9 Million | 2.89 Million | 3.23 Million | 12.8 Million | 2.25 Million | 1.9 Million |
| Cost and Expenses | 283.41 Million | 280.75 Million | 405.59 Million | 1.26 Billion | 303.29 Million | 273.96 Million |
| Operating Income | -17.64 Million | -28.17 Million | -171.81 Million | -333.3 Million | -58.74 Million | -63.31 Million |
| Interest Expense | 6.78 Million | 6.84 Million | 6.42 Million | 17.12 Million | 5.18 Million | 3.44 Million |
| Income Tax Expense | 3.96 Million | -8.48 Million | -9.06 Million | -40.95 Million | -11.97 Million | -12.85 Million |
| Earnings before Tax | -18.52 Million | -32.11 Million | -178.59 Million | -337.62 Million | -63.71 Million | -63.93 Million |
| Net Income | -26.52 Million | -26.5 Million | -171.19 Million | -313.45 Million | -54.92 Million | -53.9 Million |
| Earnings Per Share Basic | -0.24 | -0.24 | -1.57 | - | -0.51 | -0.50 |
| Earnings Per Share Diluted | -0.24 | -0.24 | -1.57 | - | -0.51 | -0.50 |
| Weighted Average Shares Outstanding | 108.72 Million | 108.72 Million | 108.72 Million | 108.62 Million | 108.72 Million | 108.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 108.72 Million | 108.72 Million | 108.72 Million | 108.62 Million | 108.72 Million | 108.72 Million |
| Gross Margin | 0.11 | 0.09 | -0.11 | -0.05 | -0.02 | -0.13 |
| EBIT Margin | -0.03 | -0.09 | -0.72 | - | -0.23 | -0.29 |
| Profit Margin | -0.10 | -0.10 | -0.73 | -0.33 | -0.23 | -0.26 |
| EBITDA | -8.35 Million | -23.19 Million | -168.21 Million | - | -55.95 Million | -61.24 Million |
| Earnings Before Tax Margin | -0.07 | -0.11 | -0.73 | -0.36 | -0.24 | -0.30 |
EXLS
ITDCEM
MLR
AOSL
ARCB
5201