Miller Industries, Inc. (MLR)
USD 67.65
(-2.87%)
USD 67.65
(-2.87%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.15 Billion | 848.45 Million | 717.47 Million | 651.28 Million | 818.16 Million | 711.7 Million |
| Cost of Revenue | 1 Billion | 766.03 Million | 647.62 Million | 572.92 Million | 721.67 Million | 628.37 Million |
| Gross Profit | 151.85 Million | 82.41 Million | 69.85 Million | 78.35 Million | 96.48 Million | 83.33 Million |
| Operating Expenses | 73.08 Million | 52.82 Million | 46.23 Million | 39.71 Million | 43.39 Million | 39.54 Million |
| Selling, General and Administrative Expenses | 73.08 Million | 52.82 Million | 46.23 Million | 39.71 Million | 43.39 Million | 39.54 Million |
| Research and Development Expenses | - | 4.03 Million | 3.56 Million | 4.71 Million | 3.7 Million | 3.12 Million |
| Other Expenses | - | -481 Thousand | -498 Thousand | 668 Thousand | -331 Thousand | -253 Thousand |
| Cost and Expenses | 1.07 Billion | 818.86 Million | 693.85 Million | 612.64 Million | 765.07 Million | 667.91 Million |
| Operating Income | 78.76 Million | 17.34 Million | 12.08 Million | 29.71 Million | 43.63 Million | 43.54 Million |
| Interest Expense | 5.97 Million | 3.37 Million | 1.35 Million | 1.21 Million | 2.37 Million | 1.87 Million |
| Income Tax Expense | 15.49 Million | 5.38 Million | 5.51 Million | 8.26 Million | 11.27 Million | 7.91 Million |
| Earnings before Tax | 73.78 Million | 25.73 Million | 21.76 Million | 38.09 Million | 50.38 Million | 41.66 Million |
| Net Income | 58.29 Million | 20.34 Million | 16.25 Million | 29.83 Million | 39.11 Million | 33.74 Million |
| Earnings Per Share Basic | 5.10 | 1.78 | 1.42 | 2.62 | 3.43 | 2.96 |
| Earnings Per Share Diluted | 5.07 | 1.78 | 1.42 | 2.62 | 3.43 | 2.96 |
| Weighted Average Shares Outstanding | 11.43 Million | 11.41 Million | 11.41 Million | 11.4 Million | 11.4 Million | 11.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.5 Million | 11.41 Million | 11.41 Million | 11.4 Million | 11.4 Million | 11.39 Million |
| Gross Margin | 0.13 | 0.10 | 0.10 | 0.12 | 0.12 | 0.12 |
| EBIT Margin | 0.08 | 0.03 | 0.03 | 0.06 | 0.06 | 0.06 |
| Profit Margin | 0.05 | 0.02 | 0.02 | 0.05 | 0.05 | 0.05 |
| EBITDA | 93 Million | 41.35 Million | 34.65 Million | 48.24 Million | 62.22 Million | 51.53 Million |
| Earnings Before Tax Margin | 0.07 | 0.02 | 0.02 | 0.05 | 0.05 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 371.45 Million | 349.87 Million | 296.24 Million | 1.15 Billion | 274.56 Million | 300.26 Million |
| Cost of Revenue | 320.37 Million | 305.62 Million | 257.6 Million | 1 Billion | 231.7 Million | 260.33 Million |
| Gross Profit | 51.07 Million | 44.24 Million | 38.64 Million | 151.85 Million | 42.86 Million | 39.92 Million |
| Operating Expenses | 22.77 Million | 21.54 Million | 16.36 Million | 73.08 Million | 19.31 Million | 19.48 Million |
| Selling, General and Administrative Expenses | 22.77 Million | 21.54 Million | 16.36 Million | - | 19.31 Million | 19.48 Million |
| Research and Development Expenses | - | - | 6 Million | - | - | - |
| Other Expenses | -13 Thousand | 33 Thousand | 149 Thousand | 991 Thousand | 294 Thousand | 229 Thousand |
| Cost and Expenses | 343.14 Million | 327.17 Million | 273.97 Million | 1.07 Billion | 251.01 Million | 279.81 Million |
| Operating Income | 28.3 Million | 22.7 Million | 22.27 Million | 78.76 Million | 23.55 Million | 20.44 Million |
| Interest Expense | 2.04 Million | 1.24 Million | 1.44 Million | 5.97 Million | 1.81 Million | 1.7 Million |
| Income Tax Expense | 5.73 Million | 4.46 Million | 4.27 Million | 15.49 Million | 4.57 Million | 4.06 Million |
| Earnings before Tax | 26.24 Million | 21.48 Million | 20.97 Million | 73.78 Million | 22.03 Million | 18.97 Million |
| Net Income | 20.51 Million | 17.02 Million | 16.69 Million | 58.29 Million | 17.45 Million | 14.91 Million |
| Earnings Per Share Basic | 1.79 | 1.49 | 1.46 | - | 1.53 | 1.30 |
| Earnings Per Share Diluted | 1.78 | 1.47 | 1.45 | - | 1.52 | 1.29 |
| Weighted Average Shares Outstanding | 11.46 Million | 11.45 Million | 11.44 Million | 11.43 Million | 11.44 Million | 11.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.54 Million | 11.55 Million | 11.52 Million | 11.5 Million | 11.51 Million | 11.52 Million |
| Gross Margin | 0.14 | 0.13 | 0.13 | 0.13 | 0.16 | 0.13 |
| EBIT Margin | 0.09 | 0.07 | 0.09 | - | 0.10 | 0.08 |
| Profit Margin | 0.06 | 0.05 | 0.06 | 0.05 | 0.06 | 0.05 |
| EBITDA | 31.77 Million | 26.23 Million | 25.83 Million | - | 27.16 Million | 23.89 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.08 | 0.07 | 0.09 | 0.07 |
PATI4
4776
TTL
IIG
EXLS
ITDCEM