USD 1.38
(-25.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.41 Million | 13.18 Million | 6.31 Million | 1.75 Million | 11.43 Million | 61.33 Million |
Cost of Revenue | 2.29 Million | 11.91 Million | 5.39 Million | 544.57 Thousand | 4.99 Million | 7.39 Million |
Gross Profit | 122.13 Thousand | 1.26 Million | 916.22 Thousand | 1.21 Million | 6.44 Million | 53.93 Million |
Operating Expenses | 8.76 Million | 15.53 Million | 16.04 Million | 28.36 Million | 43.26 Million | 48.83 Million |
Selling, General and Administrative Expenses | 8.76 Million | 15.53 Million | 15.62 Million | 28.36 Million | 43.26 Million | 48.83 Million |
Research and Development Expenses | - | -0.99 | 421.18 Thousand | 544.57 Thousand | 1.03 Million | - |
Other Expenses | - | 1.2 Million | -780.54 Thousand | -164.91 Thousand | 1.59 Million | 2.3 Million |
Cost and Expenses | 11.05 Million | 27.44 Million | 21.44 Million | 28.9 Million | 48.26 Million | 56.23 Million |
Operating Income | -8.63 Million | -14.26 Million | -15.13 Million | -27.14 Million | -36.82 Million | 5.09 Million |
Interest Expense | - | - | 804.13 Thousand | 2.15 Million | 2.51 Million | - |
Income Tax Expense | 24.98 Thousand | 17.54 Thousand | 131.43 Thousand | 482.97 Thousand | 4.26 Million | 1.87 Million |
Earnings before Tax | -9.09 Million | -13.06 Million | -16.71 Million | -31.06 Million | -66.92 Million | 7.4 Million |
Net Income | -9.45 Million | -13.08 Million | -16.84 Million | -31.55 Million | -71.19 Million | 5.53 Million |
Earnings Per Share Basic | -0.40 | -0.57 | -0.85 | -1.94 | -4.38 | 0.31 |
Earnings Per Share Diluted | -0.20 | -0.57 | -0.85 | -1.94 | -4.38 | 0.31 |
Weighted Average Shares Outstanding | 23.58 Million | 22.86 Million | 19.87 Million | 16.27 Million | 16.25 Million | 17.63 Million |
Weighted Average Shares Outstanding (Diluted) | 47.17 Million | 22.86 Million | 19.87 Million | 16.27 Million | 16.25 Million | 17.63 Million |
Gross Margin | 0.05 | 0.10 | 0.15 | 0.69 | 0.56 | 0.88 |
EBIT Margin | -3.52 | -0.99 | -2.52 | -15.56 | -3.03 | 0.08 |
Profit Margin | -3.92 | -0.99 | -2.67 | -17.98 | -6.23 | 0.09 |
EBITDA | -8.49 Million | -14.24 Million | -3.26 Million | -2.07 Million | -18.79 Million | -6.79 Million |
Earnings Before Tax Margin | -3.58 | -1.08 | -2.40 | -15.47 | -3.22 | 0.08 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 760.37 Thousand | 2.41 Million | 760.37 Thousand | 446.79 Thousand | 446.79 Thousand | 13.18 Million |
Cost of Revenue | 718.72 Thousand | 2.29 Million | 718.72 Thousand | 427.37 Thousand | 427.37 Thousand | 11.91 Million |
Gross Profit | 41.65 Thousand | 122.13 Thousand | 41.65 Thousand | 19.41 Thousand | 19.41 Thousand | 1.26 Million |
Operating Expenses | 3.2 Million | 8.76 Million | 3.06 Million | 1.53 Million | 1.53 Million | 15.53 Million |
Selling, General and Administrative Expenses | 3.2 Million | - | 3.2 Million | 1.17 Million | 1.17 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.98 | 138.24 Thousand | - | -3.40 | - | 1.2 Million |
Cost and Expenses | 3.92 Million | 11.05 Million | 3.78 Million | 1.96 Million | 1.96 Million | 27.44 Million |
Operating Income | -3.16 Million | -8.63 Million | -3.16 Million | -1.15 Million | -1.15 Million | -14.26 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 59.00 | 24.98 Thousand | 59.00 | 12.43 Thousand | 12.43 Thousand | 17.54 Thousand |
Earnings before Tax | -3.02 Million | -9.09 Million | -3.02 Million | -1.51 Million | -1.51 Million | -13.06 Million |
Net Income | -3 Million | -9.45 Million | -2.99 Million | -1.53 Million | -1.53 Million | -13.08 Million |
Earnings Per Share Basic | -0.05 | - | -0.05 | -0.07 | -0.07 | - |
Earnings Per Share Diluted | -0.04 | - | -0.04 | -0.07 | -0.07 | - |
Weighted Average Shares Outstanding | 62.44 Million | 23.58 Million | 62.37 Million | 22.86 Million | 22.86 Million | 22.86 Million |
Weighted Average Shares Outstanding (Diluted) | 71.47 Million | 23.58 Million | 71.47 Million | 22.86 Million | 22.86 Million | 22.86 Million |
Gross Margin | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.10 |
EBIT Margin | 0.22 | - | 0.22 | -0.81 | -0.81 | - |
Profit Margin | -3.95 | -3.92 | -3.94 | -3.43 | -3.43 | -0.99 |
EBITDA | 163.75 Thousand | - | 163.75 Thousand | -361.72 Thousand | -361.72 Thousand | - |
Earnings Before Tax Margin | -4.16 | -3.58 | -4.16 | -2.59 | -2.59 | -1.08 |
TX
PIN
LUNR
ZUARIIND
BC
UVRBF