Zuari Industries Limited (ZUARIIND.NS)
INR 341.7
(-0.68%)
INR 341.7
(-0.68%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.37 Billion | 9.55 Billion | 7.2 Billion | 8.32 Billion | 7.7 Billion | 7.72 Billion |
| Cost of Revenue | 6.57 Billion | 6.44 Billion | 4.61 Billion | 5.33 Billion | 3.95 Billion | 2.56 Billion |
| Gross Profit | 1.8 Billion | 3.1 Billion | 2.58 Billion | 2.98 Billion | 3.74 Billion | 5.16 Billion |
| Operating Expenses | 1.55 Billion | 3.1 Billion | 2.1 Billion | 1.94 Billion | 2.96 Billion | 4.17 Billion |
| Selling, General and Administrative Expenses | 1.55 Billion | 316.6 Million | 240.99 Million | 222.74 Million | 566.49 Million | 707.59 Million |
| Research and Development Expenses | - | - | - | - | 33.1 Million | - |
| Other Expenses | - | 1.82 Billion | 134.41 Million | 110.55 Million | 110.23 Million | 277.08 Million |
| Cost and Expenses | 8.13 Billion | 9.54 Billion | 6.72 Billion | 7.28 Billion | 6.92 Billion | 6.73 Billion |
| Operating Income | 244.82 Million | 536.14 Million | 501.45 Million | 1.02 Billion | 328.61 Million | 162.73 Million |
| Interest Expense | 2.84 Billion | 2.48 Billion | 3.22 Billion | 2.82 Billion | 2.42 Billion | 2.56 Billion |
| Income Tax Expense | 712.49 Million | 86.25 Million | -97.78 Million | -150.89 Million | 709.86 Million | -174.18 Million |
| Earnings before Tax | 7.56 Billion | 3.13 Billion | -445.52 Million | -1.15 Billion | -3.24 Billion | -1.27 Billion |
| Net Income | 7.13 Billion | 3.1 Billion | -358.25 Million | -929.87 Million | -3.66 Billion | -906.39 Million |
| Earnings Per Share Basic | 239.72 | 102.85 | -11.95 | -31.01 | -124.64 | -30.79 |
| Earnings Per Share Diluted | 239.72 | 102.85 | -11.95 | -31.01 | -124.64 | -30.79 |
| Weighted Average Shares Outstanding | 29.78 Million | 29.78 Million | 29.98 Million | 29.98 Million | 29.44 Million | 29.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.78 Million | 29.78 Million | 29.98 Million | 29.98 Million | 29.44 Million | 29.44 Million |
| Gross Margin | 0.22 | 0.33 | 0.36 | 0.36 | 0.49 | 0.67 |
| EBIT Margin | 1.27 | 0.62 | 0.36 | 0.24 | -0.07 | 0.21 |
| Profit Margin | 0.85 | 0.33 | -0.05 | -0.11 | -0.48 | -0.12 |
| EBITDA | 10.65 Billion | 5.89 Billion | 2.24 Billion | 1.7 Billion | -569.95 Million | 674.92 Million |
| Earnings Before Tax Margin | 0.03 | 0.06 | 0.07 | 0.12 | 0.04 | 0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.25 Billion | 8.37 Billion | 2.62 Billion | 1.15 Billion | 2.68 Billion | 1.9 Billion |
| Cost of Revenue | 1.9 Billion | 6.57 Billion | 813.56 Million | 1.05 Billion | 2.34 Billion | 1.74 Billion |
| Gross Profit | 353.58 Million | 1.8 Billion | 1.81 Billion | 102.94 Million | 337.06 Million | 166.67 Million |
| Operating Expenses | 174.6 Million | 1.55 Billion | 670.73 Million | 341.05 Million | 539.97 Million | 684.49 Million |
| Selling, General and Administrative Expenses | 174.6 Million | - | 670.73 Million | 341.05 Million | 218.62 Million | 219.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 163.16 Million | 2.29 Billion | 214.47 Million | 794.7 Million | 464.82 Million | 819.85 Million |
| Cost and Expenses | 2.07 Billion | 8.13 Billion | 1.48 Billion | 1.39 Billion | 2.88 Billion | 2.42 Billion |
| Operating Income | 178.97 Million | 244.82 Million | 1.13 Billion | -238.11 Million | 400.24 Million | -517.82 Million |
| Interest Expense | 688.72 Million | 2.81 Billion | 676.14 Million | 719.21 Million | 738.14 Million | 685.9 Million |
| Income Tax Expense | -6.89 Million | 712.49 Million | -20.36 Million | 740.6 Million | -6.67 Million | 30.28 Million |
| Earnings before Tax | -346.59 Million | 7.56 Billion | 456.34 Million | 7.97 Billion | -337.89 Million | -455.85 Million |
| Net Income | -333.46 Million | 7.13 Billion | 667.17 Million | 7.28 Billion | -327.48 Million | -482.59 Million |
| Earnings Per Share Basic | -11.20 | - | 21.35 | 244.52 | -11.00 | -16.20 |
| Earnings Per Share Diluted | -11.20 | - | 21.35 | 244.52 | -11.00 | -16.20 |
| Weighted Average Shares Outstanding | 29.78 Million | 29.78 Million | 29.78 Million | 29.78 Million | 29.78 Million | 29.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.78 Million | 29.78 Million | 29.78 Million | 29.78 Million | 29.78 Million | 29.78 Million |
| Gross Margin | 0.16 | 0.22 | 0.69 | 0.09 | 0.13 | 0.09 |
| EBIT Margin | 0.11 | - | 0.46 | -0.15 | 0.17 | 0.16 |
| Profit Margin | -0.15 | 0.85 | 0.25 | 6.29 | -0.12 | -0.25 |
| EBITDA | 247.06 Million | - | 1.2 Billion | -168.73 Million | 469.44 Million | 296.43 Million |
| Earnings Before Tax Margin | 0.08 | 0.03 | 0.43 | -0.21 | 0.15 | -0.27 |
BC
UVRBF
AHG
ABSCF
EOG
UBXG