USD 3.08
(-10.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 51.6 Million | 94.31 Million | 86.67 Million | 72.36 Million | 61.56 Million |
Cost of Revenue | 50.9 Million | 92.7 Million | 85.2 Million | 71.33 Million | 61.31 Million |
Gross Profit | 694.32 Thousand | 1.61 Million | 1.47 Million | 1.03 Million | 241.49 Thousand |
Operating Expenses | 1.56 Million | 1.46 Million | 1.34 Million | 1.12 Million | 516.09 Thousand |
Selling, General and Administrative Expenses | 1.56 Million | 1.46 Million | 1.34 Million | 1.12 Million | 516.09 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 88.7 Thousand | 93.38 Thousand | 316.2 Thousand | 91.59 Thousand |
Cost and Expenses | 52.47 Million | 94.16 Million | 86.55 Million | 72.45 Million | 61.83 Million |
Operating Income | -872.89 Thousand | 153.9 Thousand | 126.65 Thousand | -90.67 Thousand | -274.6 Thousand |
Interest Expense | 12.86 Thousand | 1269.00 | - | 3474.00 | 9729.00 |
Income Tax Expense | 142.44 Thousand | 38.07 Thousand | 272.53 Thousand | 236.35 Thousand | 55.89 Thousand |
Earnings before Tax | -606.1 Thousand | 243.98 Thousand | 223.51 Thousand | 226.79 Thousand | -190.9 Thousand |
Net Income | -748.54 Thousand | 205.91 Thousand | -49.02 Thousand | -9562.00 | -246.8 Thousand |
Earnings Per Share Basic | -0.03 | 0.01 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.03 | 0.01 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 25.25 Million | 28.5 Million | 28.5 Million | 28.5 Million | 28.5 Million |
Weighted Average Shares Outstanding (Diluted) | 25.25 Million | 28.5 Million | 28.5 Million | 28.5 Million | 28.5 Million |
Gross Margin | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 |
EBIT Margin | -0.01 | 0.00 | 0.00 | -0.00 | -0.00 |
Profit Margin | -0.01 | 0.00 | -0.00 | -0.00 | -0.00 |
EBITDA | -581.57 Thousand | 155.9 Thousand | 128.44 Thousand | -89.5 Thousand | -180.72 Thousand |
Earnings Before Tax Margin | -0.02 | 0.00 | 0.00 | -0.00 | -0.00 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 14.64 Million | 14.64 Million | 37.84 Million | 94.31 Million | 18.92 Million | 56.47 Million |
Cost of Revenue | 14.35 Million | 14.35 Million | 37.24 Million | 92.7 Million | 18.62 Million | 55.45 Million |
Gross Profit | 289.43 Thousand | 289.43 Thousand | 596.35 Thousand | 1.61 Million | 298.17 Thousand | 1.01 Million |
Operating Expenses | 403.55 Thousand | 389.12 Thousand | 811.56 Thousand | 1.46 Million | 386.76 Thousand | 649.07 Thousand |
Selling, General and Administrative Expenses | 403.55 Thousand | 403.55 Thousand | 811.56 Thousand | - | 405.78 Thousand | 649.07 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 88.7 Thousand | - | - |
Cost and Expenses | 14.75 Million | 14.74 Million | 38.05 Million | 94.16 Million | 19.01 Million | 56.1 Million |
Operating Income | -114.12 Thousand | -114.12 Thousand | -215.2 Thousand | 153.9 Thousand | -107.6 Thousand | 369.11 Thousand |
Interest Expense | 5587.00 | - | 1269.00 | 1269.00 | - | - |
Income Tax Expense | 7254.00 | 7254.00 | -203.45 Thousand | 38.07 Thousand | 101.72 Thousand | 241.53 Thousand |
Earnings before Tax | -101.16 Thousand | -101.16 Thousand | -177.2 Thousand | 243.98 Thousand | -88.6 Thousand | 421.18 Thousand |
Net Income | -108.41 Thousand | -108.41 Thousand | 26.25 Thousand | 205.91 Thousand | 13.12 Thousand | 179.65 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | - | 0.00 | 0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | - | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 24.38 Million | 24.38 Million | 28.5 Million | 28.5 Million | 24.04 Million | 28.5 Million |
Weighted Average Shares Outstanding (Diluted) | 24.38 Million | 24.38 Million | 28.5 Million | 28.5 Million | 24 Million | 28.5 Million |
Gross Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EBIT Margin | -0.01 | -0.01 | -0.01 | - | -0.01 | 0.01 |
Profit Margin | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | -113.49 Thousand | -113.49 Thousand | -214.2 Thousand | - | -107.1 Thousand | 370.11 Thousand |
Earnings Before Tax Margin | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | 0.01 |
ZUARIIND
BC
UVRBF
BYYLF
ABSCF
EOG