Boutique Corporation Public Company Limited (BC.BK)
THB 1.01
(0.0%)
THB 1.01
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 393.79 Million | 242.61 Million | 119.6 Million | 140.6 Million | 255.15 Million | 248.37 Million |
| Cost of Revenue | 137.98 Million | 94.67 Million | 56.12 Million | 73.55 Million | 113.88 Million | 98.07 Million |
| Gross Profit | 255.8 Million | 147.93 Million | 63.48 Million | 67.04 Million | 141.26 Million | 150.3 Million |
| Operating Expenses | 341.78 Million | 297.43 Million | 241.59 Million | 250.31 Million | 341.82 Million | 269.18 Million |
| Selling, General and Administrative Expenses | 284.97 Million | 243.52 Million | 189.51 Million | 197.53 Million | 297.79 Million | 225.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 56.81 Million | 53.91 Million | 52.07 Million | 52.77 Million | 44.03 Million | 7.24 Million |
| Cost and Expenses | 479.77 Million | 392.1 Million | 297.71 Million | 323.87 Million | 455.7 Million | 367.26 Million |
| Operating Income | -100.7 Million | -149.49 Million | -178.1 Million | -183.26 Million | -169.63 Million | -118.88 Million |
| Interest Expense | 178.01 Million | 140.93 Million | 143.63 Million | 106.04 Million | 131.68 Million | 100.73 Million |
| Income Tax Expense | 6.9 Million | 23.4 Million | -10.75 Million | -3.21 Million | 47.75 Million | 18.1 Million |
| Earnings before Tax | -292 Million | -27.95 Million | -249.3 Million | -328.6 Million | 197.35 Million | 79.53 Million |
| Net Income | -194 Million | -51.36 Million | -238.54 Million | -325.39 Million | 149.59 Million | -66.69 Million |
| Earnings Per Share Basic | -0.34 | -0.09 | -0.47 | -0.64 | 0.41 | -0.19 |
| Earnings Per Share Diluted | -0.34 | -0.09 | -0.47 | -0.64 | 0.41 | -0.18 |
| Weighted Average Shares Outstanding | 569.83 Million | 555.38 Million | 510.13 Million | 510.13 Million | 366.95 Million | 349.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 569.83 Million | 555.38 Million | 510.13 Million | 510.13 Million | 366.95 Million | 362.75 Million |
| Gross Margin | 0.65 | 0.61 | 0.53 | 0.48 | 0.55 | 0.61 |
| EBIT Margin | -0.07 | -0.48 | -1.35 | -1.18 | -0.53 | -0.22 |
| Profit Margin | -0.49 | -0.21 | -1.99 | -2.31 | 0.59 | -0.27 |
| EBITDA | -29.01 Million | 217.13 Million | -40.95 Million | -125.15 Million | 364.05 Million | 202.59 Million |
| Earnings Before Tax Margin | -0.26 | -0.62 | -1.49 | -1.30 | -0.66 | -0.48 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 96.6 Million | 131.84 Million | 122.04 Million | 393.79 Million | 86.55 Million | 79.04 Million |
| Cost of Revenue | 52.21 Million | 56.66 Million | 59.04 Million | 209.68 Million | 31.66 Million | 24.58 Million |
| Gross Profit | 44.38 Million | 75.17 Million | 62.99 Million | 184.11 Million | 54.89 Million | 54.45 Million |
| Operating Expenses | 61.41 Million | 70.23 Million | 71.82 Million | 284.81 Million | 79.73 Million | 90.84 Million |
| Selling, General and Administrative Expenses | 61.41 Million | 70.23 Million | 71.7 Million | - | 68.08 Million | 78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.03 Million | - | -111.36 Thousand | 155.64 Thousand | 155 Thousand | - |
| Cost and Expenses | 113.62 Million | 126.89 Million | 130.86 Million | 494.49 Million | 111.39 Million | 115.42 Million |
| Operating Income | -17.02 Million | 4.94 Million | -8.82 Million | -100.7 Million | -19.8 Million | -36.38 Million |
| Interest Expense | 34.29 Million | 38.75 Million | 41.14 Million | 178.01 Million | 43.51 Million | 49.8 Million |
| Income Tax Expense | 1.69 Million | 3.93 Million | 3.06 Million | 6.9 Million | 645 Thousand | 3.07 Million |
| Earnings before Tax | 28.1 Million | -23.72 Million | -53.08 Million | -258.18 Million | -71.9 Million | -94.95 Million |
| Net Income | 36.8 Million | -25.13 Million | -43.01 Million | -194 Million | -44.79 Million | -59 Million |
| Earnings Per Share Basic | 0.06 | -0.04 | -0.08 | - | -0.08 | -0.10 |
| Earnings Per Share Diluted | 0.06 | -0.04 | -0.08 | - | -0.08 | -0.10 |
| Weighted Average Shares Outstanding | 570.77 Million | 570.41 Million | 570.31 Million | 569.83 Million | 570.3 Million | 569.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 570.77 Million | 570.41 Million | 570.31 Million | 569.83 Million | 570.3 Million | 569.48 Million |
| Gross Margin | 0.46 | 0.57 | 0.52 | 0.47 | 0.63 | 0.69 |
| EBIT Margin | 0.83 | 0.17 | 0.07 | - | -0.18 | -0.34 |
| Profit Margin | 0.38 | -0.19 | -0.35 | -0.49 | -0.52 | -0.75 |
| EBITDA | 80.08 Million | 22.78 Million | 9.09 Million | - | -15.48 Million | -27.06 Million |
| Earnings Before Tax Margin | -0.18 | 0.04 | -0.07 | -0.26 | -0.23 | -0.46 |
UVRBF
AHG
TX
EOG
UBXG
ZUARIIND