USD 1.38
(-25.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 142.01 Million | 20.46 Million | 50.67 Million | 31.68 Million | 78.38 Million | 173.25 Million |
Total Current Assets | 142.01 Million | 20.73 Million | 50.62 Million | 30.12 Million | 49.92 Million | 98.93 Million |
Cash And Short Term Investments | 85.17 Million | 7.92 Million | 21.92 Million | 15.12 Million | 10.92 Million | 57.37 Million |
Cash and Cash Equivalents | 85.17 Million | 7.92 Million | 21.92 Million | 15.12 Million | 10.92 Million | 57.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 56.25 Million | 9.49 Million | 20.01 Million | 14.4 Million | 37.82 Million | 40.3 Million |
Inventory | 191.2 Thousand | 1.68 Million | 7.79 Million | -14.37 Million | -38.99 Billion | -2.08 Million |
Other Current Assets | 402.89 Thousand | 1.62 Million | 885.9 Thousand | 14.96 Million | 38.99 Billion | 3.33 Million |
Total Non-Current Assets | 402.89 Thousand | -272.12 Thousand | 55.43 Thousand | 1.56 Million | 28.45 Million | 74.32 Million |
Net PPE | - | - | 55.43 Thousand | 66.88 Thousand | 1.64 Million | 1.25 Million |
Good Will And Intangible Assets | - | - | - | - | -80.47 Million | -1.25 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 1.6 Million | 30.78 Million |
Tax Assets | 142.01 Million | 20.46 Million | 62.8 Million | 31.68 Million | 80.47 Million | 3.72 Million |
Other Non Current Assets | -141.61 Million | -20.73 Million | -62.8 Million | -30.18 Million | 25.21 Million | 39.81 Million |
Other Assets | -402.89 Thousand | - | - | - | - | - |
Total Liabilities | 3.59 Million | 11.62 Million | 38.39 Million | 14.41 Million | 30.28 Million | 46.75 Million |
Total Current Liabilities | 3.59 Million | 11.62 Million | 38.39 Million | 14.41 Million | 10.17 Million | 26.56 Million |
Account Payables | -2 Million | -9.68 Million | - | - | - | - |
Tax Payables | 74.09 Thousand | 96 Thousand | 125.15 Thousand | 302.68 Thousand | 6.35 Million | 9.37 Million |
Short Term Debt | 2 Million | 9.68 Million | 37.2 Million | 10 Million | 778.03 Thousand | - |
Deferred Revenue | 415.02 Thousand | 194.37 Thousand | - | - | 124.68 Thousand | 110.72 Thousand |
Other Current Liabilities | 3.17 Million | 11.42 Million | 1.19 Million | 4.41 Million | 9.26 Million | 26.45 Million |
Total Non Current Liabilities | 3.59 Million | 11.62 Million | 50.52 Million | 4.41 Million | 20.1 Million | 20.18 Million |
Long-Term Debt | 415.02 Thousand | 194.37 Thousand | - | - | 20.01 Million | 20 Million |
Deferred Revenue Non Current | 415.02 Thousand | 194.37 Thousand | 50.52 Million | 14.41 Million | 96.22 Thousand | 189.95 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -415.02 Thousand | -194.37 Thousand | - | -10 Million | 20 Billion | 20 Billion |
Other Liabilities | -3.59 Million | -11.62 Million | -50.52 Million | -4.41 Million | - | - |
Total Equity | 138.42 Million | 8.83 Million | 12.28 Million | 12.14 Million | 62.18 Million | 126.5 Million |
Stock Holders Equity | 138.36 Million | 8.72 Million | 12.28 Million | 17.27 Million | 48.1 Million | 126.5 Million |
Common Stock | 43.83 Thousand | 6977.00 | 6977.00 | 5002.00 | 4999.00 | 4963.00 |
Retained Earnings | -63.92 Million | -54.46 Million | -53.1 Million | -36.25 Million | -1.42 Million | 63.41 Million |
Accumulated other comprehensive income | -4.08 Million | -3.84 Million | -1.64 Million | -3.1 Million | -7.04 Million | -1.75 Million |
Common Stock Equity | 138.36 Million | 8.72 Million | 12.28 Million | 17.27 Million | 48.1 Million | 126.5 Million |
Capital Lease Obligation | - | - | - | - | 791.53 Thousand | - |
Total Investments | - | - | - | - | 1.6 Million | 30.78 Million |
Total Debt | 2 Million | 9.68 Million | 37.2 Million | 10 Million | 20.79 Million | 20 Million |
Net Debt | -83.17 Million | 1.76 Million | 15.27 Million | -5.12 Million | 9.86 Million | -37.37 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 142.01 Million | 142.01 Million | 142.01 Million | 16.88 Million | 16.88 Million | 20.46 Million |
Total Current Assets | 142.01 Million | 142.01 Million | 142.01 Million | 16.88 Million | 16.88 Million | 20.73 Million |
Cash And Short Term Investments | 85.17 Million | 85.17 Million | 85.17 Million | 9.21 Million | 9.26 Million | 7.92 Million |
Cash and Cash Equivalents | 85.17 Million | 85.17 Million | 85.17 Million | 9.21 Million | 9.21 Million | 7.92 Million |
Short Term Investments | - | - | - | 51.8 Thousand | 51.8 Thousand | - |
Net Receivables | 56.25 Million | 56.25 Million | 1.00 | 5.82 Million | 5.82 Million | 9.49 Million |
Inventory | 191.2 Thousand | 191.2 Thousand | 191.2 Thousand | 1.22 Million | 1.22 Million | 1.68 Million |
Other Current Assets | 402.89 Thousand | 402.89 Thousand | 56.65 Million | 613.72 Thousand | 561.91 Thousand | 1.62 Million |
Total Non-Current Assets | 402.89 Thousand | 402.89 Thousand | - | 613.72 Thousand | - | -272.12 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 142.01 Million | - | - | - | - | 20.46 Million |
Other Non Current Assets | -141.61 Million | 402.89 Thousand | - | 613.72 Thousand | - | -20.73 Million |
Other Assets | -402.89 Thousand | -402.89 Thousand | - | -613.72 Thousand | - | - |
Total Liabilities | 3.59 Million | 3.59 Million | 3.59 Million | 11.54 Million | 11.54 Million | 11.62 Million |
Total Current Liabilities | 3.59 Million | 3.59 Million | 3.59 Million | 11.54 Million | 11.54 Million | 11.62 Million |
Account Payables | -2 Million | -2 Million | - | - | - | -9.68 Million |
Tax Payables | 74.09 Thousand | 74.09 Thousand | - | 93.82 Thousand | - | 96 Thousand |
Short Term Debt | 2 Million | 2 Million | 2 Million | 350 Thousand | 10.03 Million | 9.68 Million |
Deferred Revenue | 415.02 Thousand | 415.02 Thousand | - | 415.02 Thousand | - | 194.37 Thousand |
Other Current Liabilities | 3.17 Million | 3.17 Million | 1.59 Million | 10.78 Million | 1.51 Million | 11.42 Million |
Total Non Current Liabilities | 3.59 Million | 3.59 Million | - | 11.19 Million | - | 11.62 Million |
Long-Term Debt | 415.02 Thousand | - | - | - | - | 194.37 Thousand |
Deferred Revenue Non Current | 415.02 Thousand | 415.02 Thousand | - | 415.02 Thousand | - | 194.37 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -415.02 Thousand | -415.02 Thousand | - | -415.02 Thousand | - | -194.37 Thousand |
Other Liabilities | -3.59 Million | -3.59 Million | - | -11.19 Million | - | -11.62 Million |
Total Equity | 138.42 Million | 138.42 Million | 138.42 Million | 5.33 Million | 5.33 Million | 8.83 Million |
Stock Holders Equity | 138.36 Million | 138.36 Million | 138.36 Million | 5.22 Million | 5.22 Million | 8.72 Million |
Common Stock | 43.83 Thousand | 43.83 Thousand | 43.83 Thousand | 6977.00 | 6977.00 | 6977.00 |
Retained Earnings | -63.92 Million | -63.92 Million | -63.92 Million | -57.92 Million | -57.92 Million | -54.46 Million |
Accumulated other comprehensive income | -4.08 Million | -4.08 Million | -4.08 Million | -3.89 Million | -3.89 Million | -3.84 Million |
Common Stock Equity | 138.36 Million | 138.36 Million | 138.36 Million | 5.22 Million | 5.22 Million | 8.72 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 51.8 Thousand | 51.8 Thousand | - |
Total Debt | 2 Million | 2 Million | 2 Million | 350 Thousand | 10.03 Million | 9.68 Million |
Net Debt | -83.17 Million | -83.17 Million | -83.17 Million | -8.86 Million | 824.51 Thousand | 1.76 Million |
TX
PIN
LUNR
ZUARIIND
BC
UVRBF