USD 29.29
(-3.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.24 Billion | 17.49 Billion | 17.09 Billion | 12.85 Billion | 12.93 Billion | 12.54 Billion |
Total Current Assets | 12.06 Billion | 8.84 Billion | 8.6 Billion | 4.56 Billion | 4.17 Billion | 4.42 Billion |
Cash And Short Term Investments | 3.83 Billion | 3.52 Billion | 2.56 Billion | 1.35 Billion | 732.16 Million | 292.85 Million |
Cash and Cash Equivalents | 1.85 Billion | 1.65 Billion | 1.27 Billion | 537.82 Million | 519.89 Million | 248.32 Million |
Short Term Investments | 1.98 Billion | 1.87 Billion | 1.29 Billion | 813.52 Million | 212.27 Million | 44.52 Million |
Net Receivables | 3.17 Billion | 1.84 Billion | 2.12 Billion | 1.2 Billion | 1.28 Billion | 1.43 Billion |
Inventory | 5 Billion | 3.47 Billion | 3.9 Billion | 2 Billion | 2.15 Billion | 2.68 Billion |
Other Current Assets | 50.48 Million | 2 Million | 6.33 Million | 6.59 Million | 3.36 Million | 5.13 Million |
Total Non-Current Assets | 12.17 Billion | 8.64 Billion | 8.49 Billion | 8.28 Billion | 8.75 Billion | 8.12 Billion |
Net PPE | 7.96 Billion | 6.42 Billion | 6.58 Billion | 6.64 Billion | 6.66 Billion | 5.91 Billion |
Good Will And Intangible Assets | 853.06 Million | 783.38 Million | 749.52 Million | 769.74 Million | 819.79 Million | 913.02 Million |
Good Will | 663.98 Million | 662.3 Million | 662.3 Million | 662.3 Million | 662.3 Million | 662.3 Million |
Intangible Assets | 190.76 Million | 121.07 Million | 87.21 Million | 107.44 Million | 157.49 Million | 250.72 Million |
Long-Term Investments | 1.14 Billion | 922.28 Million | 818.75 Million | 474.18 Million | 516.9 Million | 502.43 Million |
Tax Assets | 1.71 Billion | 200.23 Million | 160.74 Million | 158.7 Million | 163.53 Million | 134.22 Million |
Other Non Current Assets | 503.09 Million | 318.69 Million | 178.03 Million | 243.3 Million | 593.46 Million | 655.03 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.38 Billion | 3.72 Billion | 4.86 Billion | 4.41 Billion | 5.22 Billion | 5.06 Billion |
Total Current Liabilities | 3.81 Billion | 2.21 Billion | 3.21 Billion | 1.85 Billion | 1.76 Billion | 1.82 Billion |
Account Payables | 2.23 Billion | 1.18 Billion | 1.12 Billion | 1.04 Billion | 876.8 Million | 904.17 Million |
Tax Payables | 137.73 Million | 305.16 Million | 1.03 Billion | 222.46 Million | 144 Million | 265.53 Million |
Short Term Debt | 995.14 Million | 548.17 Million | 866.94 Million | 438.09 Million | 600.32 Million | 407.88 Million |
Deferred Revenue | 137.34 Million | - | 1.2 Billion | 340.49 Million | 260.99 Million | 265.53 Million |
Other Current Liabilities | 439.43 Million | 481.05 Million | 20.48 Million | 25.67 Million | 29.99 Million | 248.93 Million |
Total Non Current Liabilities | 3.57 Billion | 1.5 Billion | 1.64 Billion | 2.55 Billion | 3.45 Billion | 3.23 Billion |
Long-Term Debt | 1.2 Billion | 722.83 Million | 871.71 Million | 1.57 Billion | 1.92 Billion | 1.7 Billion |
Deferred Revenue Non Current | 189.47 Million | - | 582.11 Million | 609.2 Million | 1.09 Billion | 1.02 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2 Billion | 620.74 Million | 9.05 Million | 24.88 Million | 30.61 Million | 38.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.85 Billion | 13.76 Billion | 12.23 Billion | 8.44 Billion | 7.71 Billion | 7.48 Billion |
Stock Holders Equity | 12.45 Billion | 11.84 Billion | 10.53 Billion | 7.28 Billion | 6.61 Billion | 6.39 Billion |
Common Stock | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion |
Retained Earnings | 13.87 Billion | 13.8 Billion | 12.56 Billion | 9.31 Billion | 8.53 Billion | 8.11 Billion |
Accumulated other comprehensive income | -3.28 Billion | -1.46 Billion | -1.53 Billion | -1.53 Billion | -1.42 Billion | -10.1 Billion |
Common Stock Equity | 12.45 Billion | 11.84 Billion | 10.53 Billion | 7.28 Billion | 6.61 Billion | 6.39 Billion |
Capital Lease Obligation | 189.39 Million | 239.14 Million | 259.62 Million | 294.1 Million | 338.76 Million | 73.82 Million |
Total Investments | 3.12 Billion | 2.79 Billion | 2.1 Billion | 1.28 Billion | 729.17 Million | 546.96 Million |
Total Debt | 2.39 Billion | 1.27 Billion | 1.73 Billion | 2.01 Billion | 2.52 Billion | 2.11 Billion |
Net Debt | 542.86 Million | -382.31 Million | 462.11 Million | 1.47 Billion | 2 Billion | 1.86 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 23.73 Billion | 24.75 Billion | 24.24 Billion | 24.24 Billion | 24.28 Billion | 17.93 Billion |
Total Current Assets | 11.87 Billion | 12.58 Billion | 12.06 Billion | 12.06 Billion | 12.76 Billion | 8.84 Billion |
Cash And Short Term Investments | 3.84 Billion | 4.07 Billion | 3.83 Billion | 3.83 Billion | 4.28 Billion | 2.95 Billion |
Cash and Cash Equivalents | 1.72 Billion | 1.78 Billion | 1.85 Billion | 1.85 Billion | 1.81 Billion | 920.4 Million |
Short Term Investments | 2.12 Billion | 2.29 Billion | 1.98 Billion | 1.98 Billion | 2.46 Billion | 2.03 Billion |
Net Receivables | 2.95 Billion | 3.41 Billion | 3.17 Billion | 3.17 Billion | 3.33 Billion | 2.13 Billion |
Inventory | 5.06 Billion | 5.07 Billion | 5 Billion | 5 Billion | 5.13 Billion | 3.75 Billion |
Other Current Assets | 15.22 Million | 16.15 Million | 50.48 Million | 50.48 Million | 6.57 Million | 1.76 Million |
Total Non-Current Assets | 11.85 Billion | 12.16 Billion | 12.17 Billion | 12.17 Billion | 11.52 Billion | 9.09 Billion |
Net PPE | 7.93 Billion | 7.88 Billion | 7.96 Billion | 7.96 Billion | 7.38 Billion | 6.32 Billion |
Good Will And Intangible Assets | 1.05 Billion | 1.02 Billion | 853.06 Million | 853.06 Million | 1.02 Billion | 968.12 Million |
Good Will | 330 Thousand | - | 663.98 Million | 663.98 Million | - | - |
Intangible Assets | 1.04 Billion | 1.02 Billion | 190.76 Million | 190.76 Million | 1.02 Billion | 968.12 Million |
Long-Term Investments | 1.47 Billion | 1.55 Billion | 1.14 Billion | 1.14 Billion | 775.46 Million | 1.04 Billion |
Tax Assets | 1.39 Billion | 1.69 Billion | 1.71 Billion | 1.71 Billion | 1.52 Billion | 348.85 Million |
Other Non Current Assets | 3.02 Million | 3.36 Million | 503.09 Million | 503.09 Million | 808.75 Million | 409.35 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 7.53 Billion | 7.13 Billion | 7.38 Billion | 7.38 Billion | 7.41 Billion | 3.62 Billion |
Total Current Liabilities | 4.33 Billion | 3.78 Billion | 3.81 Billion | 3.81 Billion | 3.92 Billion | 2.21 Billion |
Account Payables | 2.25 Billion | 2.2 Billion | 2.23 Billion | 2.23 Billion | 2.19 Billion | 1.32 Billion |
Tax Payables | 37.62 Million | 120.7 Million | 137.73 Million | 137.73 Million | 173 Million | 108.48 Million |
Short Term Debt | 804.8 Million | 972.41 Million | 995.14 Million | 995.14 Million | 1.02 Billion | 423.94 Million |
Deferred Revenue | 38.12 Million | 120.7 Million | 137.34 Million | 137.34 Million | 173 Million | 108.48 Million |
Other Current Liabilities | 1.23 Billion | 493.08 Million | 439.43 Million | 439.43 Million | 532.28 Million | 364.27 Million |
Total Non Current Liabilities | 3.19 Billion | 3.34 Billion | 3.57 Billion | 3.57 Billion | 3.49 Billion | 1.4 Billion |
Long-Term Debt | 1.23 Billion | 1.17 Billion | 1.2 Billion | 1.2 Billion | 1.39 Billion | 693.94 Million |
Deferred Revenue Non Current | 177.56 Million | 186.37 Million | 189.47 Million | 189.47 Million | 920.5 Million | 86.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.75 Billion | 1.95 Billion | 2 Billion | 2 Billion | 1.15 Billion | 603.18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.2 Billion | 17.61 Billion | 16.85 Billion | 16.85 Billion | 16.86 Billion | 14.3 Billion |
Stock Holders Equity | 11.91 Billion | 13.07 Billion | 12.45 Billion | 12.45 Billion | 12.43 Billion | 12.38 Billion |
Common Stock | 2.01 Billion | 2.01 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion |
Retained Earnings | 13.08 Billion | 14.24 Billion | 13.87 Billion | 13.87 Billion | 13.71 Billion | 14.39 Billion |
Accumulated other comprehensive income | -3.02 Billion | -3.03 Billion | -3.28 Billion | -3.28 Billion | -782.61 Million | -3.85 Billion |
Common Stock Equity | 11.91 Billion | 13.07 Billion | 12.45 Billion | 12.45 Billion | 12.43 Billion | 12.38 Billion |
Capital Lease Obligation | 177.26 Million | 186.37 Million | 189.39 Million | 189.39 Million | 250.4 Million | 225.54 Million |
Total Investments | 3.6 Billion | 3.84 Billion | 3.12 Billion | 3.12 Billion | 3.24 Billion | 3.07 Billion |
Total Debt | 2.21 Billion | 2.33 Billion | 2.39 Billion | 2.39 Billion | 2.41 Billion | 1.11 Billion |
Net Debt | 492.66 Million | 552.23 Million | 542.86 Million | 542.86 Million | 599.4 Million | 197.49 Million |
PIN
LUNR
600133
BC
UVRBF
AHG