Intuitive Machines, Inc. (LUNR)
USD 7.48
(-1.12%)
USD 7.48
(-1.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 79.52 Million | 85.94 Million | 72.55 Million | 44.25 Million |
| Cost of Revenue | 100.47 Million | 75.51 Million | 100.3 Million | 42.55 Million |
| Gross Profit | -20.95 Million | 10.43 Million | -27.75 Million | 1.7 Million |
| Operating Expenses | 35.28 Million | 15.94 Million | 10.13 Million | 6.09 Million |
| Selling, General and Administrative Expenses | 32.94 Million | 14.86 Million | 9.29 Million | 5.51 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 2.34 Million | 1.07 Million | 840 Thousand | 578 Thousand |
| Cost and Expenses | 135.75 Million | 91.45 Million | 110.43 Million | 48.65 Million |
| Operating Income | -55.27 Million | -5.5 Million | -37.88 Million | -4.39 Million |
| Interest Expense | 823 Thousand | 836 Thousand | 224 Thousand | - |
| Income Tax Expense | 40 Thousand | -23 Thousand | 2000.00 | 8000.00 |
| Earnings before Tax | 15.06 Million | -6.42 Million | -35.64 Million | -4.32 Million |
| Net Income | 62.8 Million | -6.4 Million | -35.64 Million | -4.32 Million |
| Earnings Per Share Basic | 3.43 | -0.05 | -0.29 | -0.04 |
| Earnings Per Share Diluted | 2.37 | -0.05 | -0.29 | -0.04 |
| Weighted Average Shares Outstanding | 17.64 Million | 122.5 Million | 122.5 Million | 122.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.56 Million | 122.5 Million | 122.5 Million | 122.5 Million |
| Gross Margin | -0.26 | 0.12 | -0.38 | 0.04 |
| EBIT Margin | 0.61 | -0.05 | -0.51 | -0.09 |
| Profit Margin | 0.79 | -0.07 | -0.49 | -0.10 |
| EBITDA | 48.46 Million | 38.78 Million | -37.04 Million | -3.81 Million |
| Earnings Before Tax Margin | -0.70 | -0.06 | -0.52 | -0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 41.4 Million | 73.06 Million | 79.52 Million | 30.56 Million | 12.73 Million | 17.99 Million |
| Cost of Revenue | 57.52 Million | 61.32 Million | 101.84 Million | 29.52 Million | 25.76 Million | 22.48 Million |
| Gross Profit | -16.11 Million | 11.74 Million | -22.32 Million | 1.03 Million | -13.03 Million | -4.48 Million |
| Operating Expenses | 12.05 Million | 17.14 Million | 32.94 Million | 5.94 Million | 10.18 Million | 8.69 Million |
| Selling, General and Administrative Expenses | 12.05 Million | 17.14 Million | - | 5.94 Million | 9.85 Million | 8.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 423 Thousand | -68.67 Million | -7.21 Million | -104 Thousand | -7.14 Million | 28.7 Million |
| Cost and Expenses | 69.58 Million | 78.46 Million | 134.79 Million | 35.46 Million | 35.95 Million | 31.17 Million |
| Operating Income | -28.17 Million | -5.4 Million | -55.27 Million | -4.9 Million | -23.21 Million | -13.18 Million |
| Interest Expense | 20 Thousand | 20 Thousand | 823 Thousand | 42 Thousand | 228 Thousand | 274 Thousand |
| Income Tax Expense | -2.16 Million | -22.31 Million | 40 Thousand | -252 Thousand | 605 Thousand | -3.52 Million |
| Earnings before Tax | 15.98 Million | -120.65 Million | 15.06 Million | 4.34 Million | 15.7 Million | 15.24 Million |
| Net Income | 18.28 Million | -98.33 Million | 62.8 Million | 8.99 Million | 33.65 Million | 29.52 Million |
| Earnings Per Share Basic | 0.33 | -2.69 | - | 0.40 | 1.89 | 1.84 |
| Earnings Per Share Diluted | 0.29 | -2.69 | - | 0.23 | 1.26 | 1.49 |
| Weighted Average Shares Outstanding | 55.09 Million | 36.59 Million | 24.61 Million | 25.27 Million | 25.6 Million | 74.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 62.27 Million | 36.61 Million | 25.56 Million | 27.36 Million | 26.12 Million | 74.31 Million |
| Gross Margin | -0.39 | 0.16 | -0.28 | 0.03 | -1.02 | -0.25 |
| EBIT Margin | -0.67 | -0.00 | - | 0.05 | -2.36 | 0.88 |
| Profit Margin | 0.44 | -1.35 | 0.79 | 0.29 | 2.64 | 1.64 |
| EBITDA | -27.75 Million | -286 Thousand | - | 1.62 Million | -30.03 Million | 15.84 Million |
| Earnings Before Tax Margin | -0.68 | -0.07 | -0.70 | -0.16 | -1.82 | -0.73 |
600133
LYSDY
RFG
AHG
TX
PIN