EUR 3.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 62.65 Million | 58.87 Million | 46.67 Million | 33.73 Million |
Cost of Revenue | 27 Million | 22.09 Million | 19.47 Million | 13.59 Million |
Gross Profit | 35.65 Million | 36.78 Million | 27.2 Million | 20.13 Million |
Operating Expenses | 31.88 Million | 27.58 Million | 21.42 Million | 17.07 Million |
Selling, General and Administrative Expenses | 14.29 Million | 13.09 Million | 9.96 Million | 7.55 Million |
Research and Development Expenses | 179 Thousand | 164 Thousand | 119 Thousand | 255 Thousand |
Other Expenses | 17.91 Million | 14.33 Million | 11.34 Million | 9.51 Million |
Cost and Expenses | 56.37 Million | 49.67 Million | 40.89 Million | 30.67 Million |
Operating Income | 6.27 Million | 8.81 Million | 5.51 Million | 2.84 Million |
Interest Expense | 582.67 Thousand | 489.2 Thousand | 579.65 Thousand | 605.36 Thousand |
Income Tax Expense | 976.43 Thousand | 1.16 Million | 1.06 Million | 709.03 Thousand |
Earnings before Tax | 5.76 Million | 8.71 Million | 5.23 Million | 2.14 Million |
Net Income | 4.79 Million | 7.54 Million | 4.16 Million | 1.35 Million |
Earnings Per Share Basic | 0.19 | 0.32 | 0.18 | 0.06 |
Earnings Per Share Diluted | 0.19 | 0.32 | 0.18 | 0.06 |
Weighted Average Shares Outstanding | 25.69 Million | 23.75 Million | 23.75 Million | 23.75 Million |
Weighted Average Shares Outstanding (Diluted) | 25.69 Million | 23.75 Million | 23.75 Million | 23.75 Million |
Gross Margin | 0.57 | 0.62 | 0.58 | 0.60 |
EBIT Margin | 0.15 | 0.20 | 0.17 | 0.16 |
Profit Margin | 0.08 | 0.13 | 0.09 | 0.04 |
EBITDA | 9.36 Million | 12.08 Million | 7.71 Million | 4.95 Million |
Earnings Before Tax Margin | 0.10 | 0.15 | 0.12 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 18.79 Million | 18.79 Million | 12.72 Million | 62.65 Million | 12.72 Million | 37.2 Million |
Cost of Revenue | 7.35 Million | 7.35 Million | 5.02 Million | 27 Million | 5.02 Million | 15.56 Million |
Gross Profit | 11.43 Million | 11.43 Million | 7.7 Million | 35.65 Million | 7.7 Million | 21.64 Million |
Operating Expenses | 8.16 Million | 8.16 Million | 7.83 Million | 30.01 Million | 7.83 Million | 15.61 Million |
Selling, General and Administrative Expenses | 7.65 Million | 7.65 Million | 7.12 Million | - | 7.12 Million | 15.41 Million |
Research and Development Expenses | 208.38 Thousand | 208.38 Thousand | 223.7 Thousand | - | 223.7 Thousand | 135 Thousand |
Other Expenses | 299.67 Thousand | 299.67 Thousand | -167 Thousand | -230 Thousand | - | -63 Thousand |
Cost and Expenses | 15.52 Million | 15.52 Million | 12.85 Million | 57.01 Million | 12.85 Million | 31.17 Million |
Operating Income | 3.27 Million | 3.27 Million | -51.12 Thousand | 5.63 Million | -51.12 Thousand | 6.02 Million |
Interest Expense | 411.96 Thousand | - | - | 398.46 Thousand | - | 445.38 Thousand |
Income Tax Expense | 596.87 Thousand | 596.87 Thousand | 137.82 Thousand | 976.43 Thousand | 137.82 Thousand | 1.25 Million |
Earnings before Tax | 3.29 Million | 3.29 Million | -179.32 Thousand | 5.76 Million | -179.32 Thousand | 6.12 Million |
Net Income | 2.69 Million | 2.69 Million | -41.49 Thousand | 4.79 Million | -41.49 Thousand | 4.87 Million |
Earnings Per Share Basic | 0.10 | 0.10 | -0.00 | - | -0.00 | 0.19 |
Earnings Per Share Diluted | 0.10 | 0.10 | -0.00 | - | -0.00 | 0.19 |
Weighted Average Shares Outstanding | 27.38 Million | 27.38 Million | 25.71 Million | 25.69 Million | 25.71 Million | 25.69 Million |
Weighted Average Shares Outstanding (Diluted) | 27.38 Million | 27.38 Million | 25.69 Million | 25.69 Million | 25.69 Million | 25.69 Million |
Gross Margin | 0.61 | 0.61 | 0.61 | 0.57 | 0.61 | 0.58 |
EBIT Margin | 0.20 | 0.20 | 0.03 | - | 0.03 | 0.20 |
Profit Margin | 0.14 | 0.14 | -0.00 | 0.08 | -0.00 | 0.13 |
EBITDA | 3.67 Million | 3.67 Million | 366.93 Thousand | - | 366.93 Thousand | 7.38 Million |
Earnings Before Tax Margin | 0.17 | 0.17 | -0.00 | 0.09 | -0.00 | 0.16 |
300999
IPHLF
003830
LUNR
600133
LYSDY