EUR 11.9
(-0.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.63 Billion | 2.86 Billion | 2.68 Billion | 2.44 Billion | 2.1 Billion | 2.1 Billion |
Cost of Revenue | 2.16 Billion | 2.35 Billion | 2.21 Billion | 2 Billion | 1.69 Billion | 1.69 Billion |
Gross Profit | 471.06 Million | 510.21 Million | 472.83 Million | 441.72 Million | 408.88 Million | 408.88 Million |
Operating Expenses | 359.42 Million | 474.44 Million | 400.54 Million | 397.91 Million | 381.39 Million | 373.24 Million |
Selling, General and Administrative Expenses | 240.7 Million | 147.82 Million | 114.1 Million | 99.24 Million | 95.01 Million | 95.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 118.72 Million | 326.62 Million | 286.44 Million | 298.67 Million | 286.37 Million | 2.67 Million |
Cost and Expenses | 2.61 Billion | 2.83 Billion | 2.61 Billion | 2.4 Billion | 2.07 Billion | 2.06 Billion |
Operating Income | 18 Million | 26.51 Million | 72.2 Million | 40.58 Million | 29.63 Million | 29.63 Million |
Interest Expense | 11.65 Million | 136 Thousand | 2 Million | 2.36 Million | 2.64 Million | 2.64 Million |
Income Tax Expense | 9.42 Million | 1.55 Million | 5.36 Million | 779 Thousand | -1.92 Million | -1.92 Million |
Earnings before Tax | 7.79 Million | 13.48 Million | 58.91 Million | 26.37 Million | 26.97 Million | 26.97 Million |
Net Income | -17.39 Million | 10.19 Million | 44.6 Million | 25.59 Million | 25.59 Million | 28.89 Million |
Earnings Per Share Basic | -0.86 | 0.51 | 2.18 | 1.28 | 1.28 | 1.44 |
Earnings Per Share Diluted | -0.86 | 0.51 | 2.18 | 1.28 | 1.28 | 1.44 |
Weighted Average Shares Outstanding | 20.32 Million | 20.09 Million | 20.42 Million | 20.01 Million | 20 Million | 20 Million |
Weighted Average Shares Outstanding (Diluted) | 20.32 Million | 20.09 Million | 20.42 Million | 20.01 Million | 20 Million | 20 Million |
Gross Margin | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 |
EBIT Margin | 0.05 | 0.05 | 0.06 | 0.05 | 0.03 | 0.03 |
Profit Margin | -0.01 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 |
EBITDA | 127.07 Million | 134.31 Million | 154.5 Million | 162.47 Million | 129.03 Million | 56.41 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.03 | 0.02 | 0.01 | 0.01 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 708.48 Million | 2.63 Billion | 698.53 Million | 680.76 Million | 589.28 Million | 763.2 Million |
Cost of Revenue | 477.74 Million | 2.16 Billion | 675.52 Million | 508.96 Million | 524.07 Million | 498.84 Million |
Gross Profit | 230.73 Million | 471.06 Million | 23 Million | 171.79 Million | 65.2 Million | 264.36 Million |
Operating Expenses | 208.41 Million | 442.44 Million | 16.66 Million | 157.18 Million | 78.44 Million | 236.17 Million |
Selling, General and Administrative Expenses | - | - | 1.23 Million | 534 Thousand | 842 Thousand | 66.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 194 Thousand | 628 Thousand | 97 Thousand | 157.18 Million | 152 Thousand | 236.17 Million |
Cost and Expenses | 686.16 Million | 2.6 Billion | 692.18 Million | 666.15 Million | 602.52 Million | 735.01 Million |
Operating Income | 11.27 Million | 18 Million | 11.07 Million | 3.3 Million | -13.09 Million | 5.43 Million |
Interest Expense | - | 1.15 Million | 8.51 Million | -3.38 Million | 3.05 Million | -9.61 Million |
Income Tax Expense | -4.96 Million | 9.42 Million | 28.75 Million | -62 Thousand | 508 Thousand | 1.55 Million |
Earnings before Tax | 9.02 Million | 7.79 Million | 8.5 Million | 6.68 Million | -15.63 Million | 15.04 Million |
Net Income | 3.96 Million | -17.39 Million | -14.3 Million | 6.75 Million | -15.63 Million | 11.75 Million |
Earnings Per Share Basic | 0.20 | - | -0.70 | 0.33 | -0.78 | 0.67 |
Earnings Per Share Diluted | 0.20 | - | -0.70 | 0.33 | -0.78 | 0.67 |
Weighted Average Shares Outstanding | 20.32 Million | 20.32 Million | 20.32 Million | 20.32 Million | 20.09 Million | 20.09 Million |
Weighted Average Shares Outstanding (Diluted) | 20.32 Million | 20.32 Million | 20.32 Million | 20.32 Million | 20.09 Million | 20.09 Million |
Gross Margin | 0.33 | 0.18 | 0.03 | 0.25 | 0.11 | 0.35 |
EBIT Margin | 0.04 | - | 0.06 | 0.04 | 0.02 | 0.04 |
Profit Margin | 0.01 | -0.01 | -0.02 | 0.01 | -0.03 | 0.02 |
EBITDA | 28.9 Million | - | 43.48 Million | 30.57 Million | 13.8 Million | 33.16 Million |
Earnings Before Tax Margin | 0.02 | 0.01 | 0.02 | 0.00 | -0.02 | 0.01 |
CCLDP
MDRM
BRAINP
SELF
NTW
AIMIRT