EUR 0.01
(-8.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 28.76 Million | 24.22 Million | 23.34 Million | 23.33 Million | 26.11 Million | 27.8 Million |
Cost of Revenue | 25.35 Million | 17.6 Million | 16.31 Million | 16.58 Million | 20.01 Million | 20.49 Million |
Gross Profit | 3.41 Million | 6.62 Million | 7.02 Million | 6.75 Million | 6.1 Million | 7.31 Million |
Operating Expenses | 16.45 Million | 7.9 Million | 7.98 Million | 8 Million | 9.4 Million | 10.54 Million |
Selling, General and Administrative Expenses | 787 Thousand | 216 Thousand | 104 Thousand | 4000.00 | 5000.00 | 3000.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.44 Million | 7.68 Million | 7.87 Million | 8 Million | 9.4 Million | 10.54 Million |
Cost and Expenses | 41.83 Million | 25.5 Million | 24.3 Million | 24.59 Million | 29.42 Million | 31.04 Million |
Operating Income | -13.07 Million | -1.22 Million | -922 Thousand | -1.28 Million | -3.3 Million | -3.23 Million |
Interest Expense | 353 Thousand | 174 Thousand | 217 Thousand | 241 Thousand | 315 Thousand | 241 Thousand |
Income Tax Expense | -4000.00 | -240 Thousand | 33 Thousand | -23 Thousand | 474 Thousand | 246 Thousand |
Earnings before Tax | -13.42 Million | -2.1 Million | -1.66 Million | -2.12 Million | -4.67 Million | -5.11 Million |
Net Income | -13.39 Million | -1.86 Million | -1.7 Million | -2.09 Million | -5.14 Million | -5.36 Million |
Earnings Per Share Basic | -0.29 | -0.13 | -0.12 | -0.15 | -0.40 | -0.49 |
Earnings Per Share Diluted | -0.27 | -0.13 | -0.12 | -0.15 | -0.39 | -0.49 |
Weighted Average Shares Outstanding | 46.9 Million | 14.21 Million | 14.21 Million | 14.03 Million | 13.02 Million | 10.93 Million |
Weighted Average Shares Outstanding (Diluted) | 49.02 Million | 14.21 Million | 14.21 Million | 14.03 Million | 13.03 Million | 10.95 Million |
Gross Margin | 0.12 | 0.27 | 0.30 | 0.29 | 0.23 | 0.26 |
EBIT Margin | -0.40 | 0.01 | 0.02 | 0.00 | -0.07 | -0.07 |
Profit Margin | -0.47 | -0.08 | -0.07 | -0.09 | -0.20 | -0.19 |
EBITDA | -11.61 Million | -537 Thousand | -70 Thousand | -439 Thousand | -2.77 Million | -3.44 Million |
Earnings Before Tax Margin | -0.45 | -0.05 | -0.04 | -0.06 | -0.13 | -0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.03 Million | 7.03 Million | 16.83 Million | 28.76 Million | 7.35 Million | 11.93 Million |
Cost of Revenue | 6.79 Million | 6.79 Million | 27.31 Million | 30.85 Million | 6.66 Million | 8.44 Million |
Gross Profit | 233 Thousand | 233 Thousand | -10.48 Million | -2.08 Million | 685 Thousand | 3.48 Million |
Operating Expenses | 123.5 Thousand | 123.5 Thousand | 10.22 Million | 10.98 Million | 6.36 Million | 6.63 Million |
Selling, General and Administrative Expenses | 123.5 Thousand | 123.5 Thousand | 342 Thousand | - | 15.5 Thousand | 6.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -272 Thousand | - | -9.88 Million | -10.19 Million | - | -307 Thousand |
Cost and Expenses | 6.92 Million | 6.92 Million | 37.54 Million | 41.83 Million | 13.02 Million | 15.08 Million |
Operating Income | 109.5 Thousand | 109.5 Thousand | -20.71 Million | -13.06 Million | -5.69 Million | -3.15 Million |
Interest Expense | 151 Thousand | - | - | 353 Thousand | - | 60 Thousand |
Income Tax Expense | 26.5 Thousand | 26.5 Thousand | 261 Thousand | -4000.00 | 130.5 Thousand | -265 Thousand |
Earnings before Tax | -1.01 Million | -1.01 Million | -11.64 Million | -13.42 Million | -5.82 Million | -1.77 Million |
Net Income | -1.32 Million | -1.32 Million | -11.9 Million | -13.41 Million | -5.94 Million | -1.5 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.25 | - | -0.13 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.25 | - | -0.13 | -0.03 |
Weighted Average Shares Outstanding | 54.06 Million | 50.48 Million | 46.9 Million | 46.9 Million | 46.9 Million | 46.9 Million |
Weighted Average Shares Outstanding (Diluted) | 54.06 Million | 50.48 Million | 46.9 Million | 46.9 Million | 46.9 Million | 47.42 Million |
Gross Margin | 0.03 | 0.03 | -0.62 | -0.07 | 0.09 | 0.29 |
EBIT Margin | -0.09 | -0.09 | -1.17 | - | -0.72 | -0.20 |
Profit Margin | -0.19 | -0.19 | -0.71 | -0.47 | -0.81 | -0.13 |
EBITDA | -638.5 Thousand | -638.5 Thousand | -19.7 Million | - | -5.29 Million | -2.37 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | -1.23 | -0.45 | -0.78 | -0.26 |
AIMIRT
UNIR
CCLDP
CARM
SYBE
SELF