USD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 11.69 Thousand | 11.7 Thousand | 4052.00 | - |
Cost of Revenue | - | - | - | - |
Gross Profit | 11.69 Thousand | 11.7 Thousand | 4052.00 | - |
Operating Expenses | 160.87 Thousand | 68.07 Thousand | 92.3 Thousand | 46.3 Thousand |
Selling, General and Administrative Expenses | 75.38 Thousand | 63.01 Thousand | 62.89 Thousand | 7308.00 |
Research and Development Expenses | 85.48 Thousand | 5058.00 | 29.41 Thousand | 39 Thousand |
Other Expenses | - | - | - | - |
Cost and Expenses | 160.87 Thousand | 68.07 Thousand | 92.3 Thousand | 46.3 Thousand |
Operating Income | -149.18 Thousand | -56.37 Thousand | -88.25 Thousand | -46.3 Thousand |
Interest Expense | - | 13.25 Thousand | - | - |
Income Tax Expense | - | 13.25 Thousand | 21.39 Thousand | - |
Earnings before Tax | -180.3 Thousand | -245.34 Thousand | -80.45 Thousand | -46.3 Thousand |
Net Income | -180.3 Thousand | -245.34 Thousand | -101.84 Thousand | -46.3 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 10.32 Million | 10.61 Million | 10.61 Million | 9.35 Million |
Weighted Average Shares Outstanding (Diluted) | 10.32 Million | 10.61 Million | 10.61 Million | 9.35 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | -12.10 | 10.20 | -23.70 | - |
Profit Margin | -15.42 | -20.97 | -25.13 | - |
EBITDA | -141.57 Thousand | 119.34 Thousand | -88.25 Thousand | - |
Earnings Before Tax Margin | -12.75 | -4.82 | -21.78 | - |
Breakdown | 2023 Q4 | 2023 Q3 | 2022 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2949.00 | 2949.00 | 11.69 Thousand | 2916.00 | 2883.00 | 2948.00 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2949.00 | 2949.00 | 11.69 Thousand | 2916.00 | 2883.00 | 2948.00 |
Operating Expenses | 23.43 Thousand | 134.99 Thousand | 160.87 Thousand | 112.75 Thousand | 24.79 Thousand | 7940.00 |
Selling, General and Administrative Expenses | 14.66 Thousand | 21.23 Thousand | - | 28.62 Thousand | 23.78 Thousand | 7595.00 |
Research and Development Expenses | 3442.00 | 108.44 Thousand | - | 84.13 Thousand | 1010.00 | 345.00 |
Other Expenses | 12.94 Thousand | - | -9294.00 | - | - | -9294.00 |
Cost and Expenses | 23.43 Thousand | 134.99 Thousand | 160.87 Thousand | 112.75 Thousand | 24.79 Thousand | 7940.00 |
Operating Income | -15.16 Thousand | -126.72 Thousand | -149.18 Thousand | -109.84 Thousand | -24.62 Thousand | -4992.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 12.68 Thousand | 13.59 Thousand | 14.22 Thousand | 3869.00 | 3411.00 | 3451.00 |
Earnings before Tax | -20.22 Thousand | -145.63 Thousand | -180.3 Thousand | -112.99 Thousand | -29.03 Thousand | -18.52 Thousand |
Net Income | -20.22 Thousand | -145.63 Thousand | -180.3 Thousand | -112.99 Thousand | -29.03 Thousand | -18.52 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 10.61 Million | 10.61 Million | 10.32 Million | 10.13 Million | 10.3 Million | 10.61 Million |
Weighted Average Shares Outstanding (Diluted) | 10.61 Million | 10.61 Million | 10.32 Million | 10.13 Million | 10.3 Million | 10.61 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -5.00 | -42.46 | - | -37.91 | -7.25 | -1.43 |
Profit Margin | -6.86 | -49.39 | -15.42 | -38.75 | -10.07 | -6.28 |
EBITDA | -14.74 Thousand | -125.22 Thousand | - | -110.56 Thousand | -20.91 Thousand | -4202.00 |
Earnings Before Tax Margin | -5.14 | -42.97 | -12.75 | -37.67 | -8.54 | -1.69 |
SELF
NTW
AIMIRT
601933
MINT
CARM