Minor International Public Company Limited (MINT.BK)
THB 26.0
(-1.89%)
THB 26.0
(-1.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 149.33 Billion | 119.92 Billion | 69.48 Billion | 55.95 Billion | 119.02 Billion | 75.39 Billion |
| Cost of Revenue | 82.72 Billion | 67.75 Billion | 47.41 Billion | 47.25 Billion | 65.19 Billion | 32.76 Billion |
| Gross Profit | 66.61 Billion | 52.17 Billion | 22.06 Billion | 8.7 Billion | 53.83 Billion | 42.62 Billion |
| Operating Expenses | 46.71 Billion | 40.68 Billion | 35.43 Billion | 27.68 Billion | 46.93 Billion | 36.55 Billion |
| Selling, General and Administrative Expenses | 48.59 Billion | 42.11 Billion | 38.75 Billion | 27.85 Billion | 47.32 Billion | 36.94 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9 Billion | -1.42 Billion | -3.32 Billion | -171.77 Million | -391.71 Million | 1.96 Billion |
| Cost and Expenses | 129.44 Billion | 108.43 Billion | 82.84 Billion | 74.93 Billion | 112.12 Billion | 69.32 Billion |
| Operating Income | 9.01 Billion | 13.77 Billion | -11.23 Billion | -17.07 Billion | 12.45 Billion | 6.6 Billion |
| Interest Expense | 11.25 Billion | 9 Billion | 8.98 Billion | 7.45 Billion | 4.08 Billion | 2.86 Billion |
| Income Tax Expense | 3.5 Billion | 2.4 Billion | -3.63 Billion | -2.44 Billion | 2.29 Billion | 1.37 Billion |
| Earnings before Tax | 9.59 Billion | 6.93 Billion | -17.81 Billion | -25.14 Billion | 13.28 Billion | 7.09 Billion |
| Net Income | 5.4 Billion | 4.28 Billion | -14.17 Billion | -22.7 Billion | 10.69 Billion | 5.44 Billion |
| Earnings Per Share Basic | 0.65 | 0.82 | -2.73 | -4.67 | 2.01 | 1.16 |
| Earnings Per Share Diluted | 0.65 | 0.81 | -2.73 | -4.67 | 2.01 | 1.16 |
| Weighted Average Shares Outstanding | 5.47 Billion | 5.24 Billion | 5.19 Billion | 4.85 Billion | 4.68 Billion | 4.68 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.47 Billion | 5.31 Billion | 5.19 Billion | 4.85 Billion | 4.68 Billion | 4.68 Billion |
| Gross Margin | 0.45 | 0.44 | 0.32 | 0.16 | 0.45 | 0.57 |
| EBIT Margin | 0.27 | 0.28 | 0.13 | 0.02 | 0.17 | 0.20 |
| Profit Margin | 0.04 | 0.04 | -0.20 | -0.41 | 0.09 | 0.07 |
| EBITDA | 40.59 Billion | 35 Billion | 11.25 Billion | 930.7 Million | 25.19 Billion | 14.96 Billion |
| Earnings Before Tax Margin | 0.06 | 0.11 | -0.16 | -0.31 | 0.10 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 43.71 Billion | 36.52 Billion | 38.8 Billion | 149.33 Billion | 38.9 Billion | 39.73 Billion |
| Cost of Revenue | 23.84 Billion | 21.45 Billion | 22.09 Billion | 82.72 Billion | 20.68 Billion | 20.82 Billion |
| Gross Profit | 19.86 Billion | 15.07 Billion | 16.71 Billion | 66.61 Billion | 18.21 Billion | 18.91 Billion |
| Operating Expenses | 12.91 Billion | 13.36 Billion | 11.06 Billion | 46.71 Billion | 12.57 Billion | 12.87 Billion |
| Selling, General and Administrative Expenses | 12.91 Billion | 13.36 Billion | 10.96 Billion | - | 12.57 Billion | 12.87 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -41.39 Million | 2.3 Billion | 146.12 Million | 277 Million | 207.78 Million | 1.35 Billion |
| Cost and Expenses | 36.76 Billion | 34.81 Billion | 33.16 Billion | 129.44 Billion | 33.26 Billion | 33.7 Billion |
| Operating Income | 6.94 Billion | 1.7 Billion | 1.82 Billion | 9.01 Billion | 3.33 Billion | 4.86 Billion |
| Interest Expense | 3.06 Billion | 2.84 Billion | 3.03 Billion | 11.25 Billion | 2.9 Billion | 2.88 Billion |
| Income Tax Expense | 1.26 Billion | 450.12 Million | 868.04 Million | 3.5 Billion | 1.05 Billion | 1.39 Billion |
| Earnings before Tax | 4.17 Billion | 1.5 Billion | 2.08 Billion | 9.59 Billion | 3.38 Billion | 4.88 Billion |
| Net Income | 2.82 Billion | 724.07 Million | 984.06 Million | 5.4 Billion | 2.14 Billion | 3.25 Billion |
| Earnings Per Share Basic | 0.42 | 0.13 | 0.18 | - | 0.31 | 0.51 |
| Earnings Per Share Diluted | 0.42 | 0.13 | 0.17 | - | 0.31 | 0.51 |
| Weighted Average Shares Outstanding | 5.67 Billion | 5.63 Billion | 5.59 Billion | 5.47 Billion | 5.59 Billion | 5.41 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.67 Billion | 5.63 Billion | 5.71 Billion | 5.47 Billion | 5.59 Billion | 5.45 Billion |
| Gross Margin | 0.45 | 0.41 | 0.43 | 0.45 | 0.47 | 0.48 |
| EBIT Margin | 0.29 | 0.19 | 0.24 | - | 0.28 | 0.32 |
| Profit Margin | 0.06 | 0.02 | 0.03 | 0.04 | 0.06 | 0.08 |
| EBITDA | 12.79 Billion | 7.04 Billion | 9.44 Billion | - | 10.96 Billion | 12.69 Billion |
| Earnings Before Tax Margin | 0.16 | 0.05 | 0.05 | 0.06 | 0.09 | 0.12 |
CARM
SYBE
SELF
000911
OLCLF
601933