THB 10.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 911.87 Million | 867.3 Million | 713.17 Million | 586.25 Million | 338.03 Million | 175.74 Million |
Cost of Revenue | 134.75 Million | 121.98 Million | 95.51 Million | 68.75 Million | 38.93 Million | 20.65 Million |
Gross Profit | 777.12 Million | 745.32 Million | 617.65 Million | 517.5 Million | 299.1 Million | 155.09 Million |
Operating Expenses | 249.72 Million | 64.37 Million | 53.99 Million | 43 Million | 20.06 Million | 2.81 Million |
Selling, General and Administrative Expenses | 2.83 Million | 3.59 Million | 3.93 Million | 5.19 Million | 2.48 Million | 1.6 Million |
Research and Development Expenses | - | 0.79 | 0.67 | 0.71 | 1.14 | 1.65 |
Other Expenses | - | 64.37 Million | 53.99 Million | 43 Million | 17.58 Million | -1.9 Million |
Cost and Expenses | 249.72 Million | 186.35 Million | 149.5 Million | 111.76 Million | 58.99 Million | 23.46 Million |
Operating Income | 694.87 Million | 680.95 Million | 568.48 Million | 472.45 Million | 277.42 Million | 152.27 Million |
Interest Expense | 160.24 Million | 110.91 Million | 91.87 Million | 75.11 Million | 50.57 Million | 24.91 Million |
Income Tax Expense | - | -118.39 Million | 96.7 Million | 73.07 Million | 48.96 Million | 1.9 Million |
Earnings before Tax | 501.9 Million | 688.43 Million | 487.77 Million | 413.82 Million | 386.34 Million | 125.45 Million |
Net Income | 501.9 Million | 688.43 Million | 487.77 Million | 413.82 Million | 386.34 Million | 125.45 Million |
Earnings Per Share Basic | 0.84 | 1.16 | 0.82 | 0.97 | 0.91 | 0.81 |
Earnings Per Share Diluted | 0.84 | 1.16 | 0.82 | 0.97 | 0.91 | 0.80 |
Weighted Average Shares Outstanding | 595.48 Million | 595.48 Million | 595.48 Million | 426.25 Million | 426.25 Million | 155 Million |
Weighted Average Shares Outstanding (Diluted) | 595.48 Million | 595.48 Million | 595.48 Million | 426.25 Million | 426.25 Million | 156.86 Million |
Gross Margin | 0.85 | 0.86 | 0.87 | 0.88 | 0.88 | 0.88 |
EBIT Margin | 0.73 | 0.78 | 0.80 | 0.81 | 0.82 | 0.86 |
Profit Margin | 0.55 | 0.79 | 0.68 | 0.71 | 1.14 | 0.71 |
EBITDA | 662.15 Million | 799.34 Million | 579.65 Million | 488.93 Million | 436.92 Million | 150.37 Million |
Earnings Before Tax Margin | 0.76 | 0.79 | 0.80 | 0.81 | 0.82 | 0.87 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 274.52 Million | 219.23 Million | 225.95 Million | 911.87 Million | 222.5 Million | 229.01 Million |
Cost of Revenue | 76.85 Million | 76.6 Million | 73.88 Million | 293.22 Million | 34.05 Million | 32 Million |
Gross Profit | 197.67 Million | 142.62 Million | 152.07 Million | 618.65 Million | 188.44 Million | 197 Million |
Operating Expenses | 62.62 Million | 22.19 Million | 22.03 Million | 92.74 Million | 21.28 Million | 21.06 Million |
Selling, General and Administrative Expenses | 39.91 Million | 813 Thousand | 471.54 Thousand | - | 561 Thousand | 1.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 39.52 Million | -22.19 Million | -22.03 Million | -92.74 Million | -4.73 Million | 1.77 Million |
Cost and Expenses | -86.74 Million | 98.8 Million | 95.92 Million | 385.96 Million | 55.34 Million | 53.07 Million |
Operating Income | 361.26 Million | 120.42 Million | 130.03 Million | 525.91 Million | 162.43 Million | 177.71 Million |
Interest Expense | 42.26 Million | 41.53 Million | 41.86 Million | 160.24 Million | 40.91 Million | 39.67 Million |
Income Tax Expense | - | 162.05 Million | 251.00 | 694.87 Million | 203.35 Million | 221.23 Million |
Earnings before Tax | 336.51 Million | 120.42 Million | 91.68 Million | 501.9 Million | 121.51 Million | 152.37 Million |
Net Income | 336.51 Million | 120.42 Million | 91.68 Million | 501.9 Million | 121.51 Million | 152.37 Million |
Earnings Per Share Basic | 0.43 | 0.20 | 0.15 | - | 0.20 | 0.26 |
Earnings Per Share Diluted | 0.43 | 0.20 | 0.15 | - | 0.20 | 0.26 |
Weighted Average Shares Outstanding | 791.5 Million | 595.48 Million | 595.48 Million | 595.48 Million | 595.48 Million | 595.48 Million |
Weighted Average Shares Outstanding (Diluted) | 791.5 Million | 595.48 Million | 595.48 Million | 595.48 Million | 595.48 Million | 595.48 Million |
Gross Margin | 0.72 | 0.65 | 0.67 | 0.68 | 0.85 | 0.86 |
EBIT Margin | 1.32 | 0.55 | 0.58 | - | 0.73 | 0.78 |
Profit Margin | 1.23 | 0.55 | 0.41 | 0.55 | 0.55 | 0.67 |
EBITDA | 361.26 Million | 120.42 Million | 130.03 Million | - | 162.43 Million | 177.71 Million |
Earnings Before Tax Margin | 1.32 | 0.55 | 0.58 | 0.58 | 0.73 | 0.78 |
UNIR
CCLDP
MDRM
SYBE
SELF
NTW