EUR 0.01
(-8.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 53.06 Million | 24.74 Million | 22.7 Million | 24.28 Million | 27.16 Million | 26.49 Million |
Total Current Assets | 15.67 Million | 13.37 Million | 10.88 Million | 11.04 Million | 12.33 Million | 12.36 Million |
Cash And Short Term Investments | 82 Thousand | 307 Thousand | 333 Thousand | 284 Thousand | 920 Thousand | 296 Thousand |
Cash and Cash Equivalents | 82 Thousand | 307 Thousand | 333 Thousand | 284 Thousand | 920 Thousand | 296 Thousand |
Short Term Investments | - | - | -83 Thousand | -428 Thousand | 878 Thousand | 275 Thousand |
Net Receivables | 12.7 Million | 12.33 Million | 10.11 Million | 10.24 Million | 10.84 Million | 8.66 Million |
Inventory | 134 Thousand | 325 Thousand | 270 Thousand | 288 Thousand | 343 Thousand | 211 Thousand |
Other Current Assets | 2.75 Million | 413 Thousand | 164 Thousand | 228 Thousand | 229 Thousand | 3.19 Million |
Total Non-Current Assets | 37.39 Million | 11.37 Million | 11.81 Million | 13.24 Million | 14.83 Million | 14.12 Million |
Net PPE | 4.1 Million | 4.24 Million | 4.41 Million | 4.82 Million | 5.82 Million | 4.71 Million |
Good Will And Intangible Assets | 28.46 Million | 5.62 Million | 5.68 Million | 6.02 Million | 6.3 Million | 6.63 Million |
Good Will | 25 Million | 2.77 Million | 2.59 Million | 2.59 Million | 2.59 Million | 2.59 Million |
Intangible Assets | 3.45 Million | 2.84 Million | 3.08 Million | 3.42 Million | 3.71 Million | 4.03 Million |
Long-Term Investments | 2.16 Million | 102 Thousand | 322 Thousand | 972 Thousand | 1.27 Million | 922 Thousand |
Tax Assets | 2.45 Million | 1.28 Million | 1.29 Million | 1.3 Million | 1.3 Million | 1.73 Million |
Other Non Current Assets | 209 Thousand | 114 Thousand | 98 Thousand | 131 Thousand | 120 Thousand | 123 Thousand |
Other Assets | - | -1000.00 | - | - | - | - |
Total Liabilities | 39.74 Million | 31.38 Million | 28.05 Million | 28.62 Million | 30.79 Million | 28.17 Million |
Total Current Liabilities | 25.28 Million | 20.05 Million | 17.38 Million | 16.83 Million | 18.61 Million | 17.79 Million |
Account Payables | 9.28 Million | 7.75 Million | 5.54 Million | 5.27 Million | 6.65 Million | 6.37 Million |
Tax Payables | 6.91 Million | 5.48 Million | 5.62 Million | 5.62 Million | 3.72 Million | 3.53 Million |
Short Term Debt | 1.86 Million | 1.75 Million | 1.94 Million | 2.43 Million | 4.17 Million | 4.9 Million |
Deferred Revenue | 6.91 Million | - | - | - | - | - |
Other Current Liabilities | 7.22 Million | 10.54 Million | 9.89 Million | 9.12 Million | 7.78 Million | 6.52 Million |
Total Non Current Liabilities | 14.45 Million | 11.33 Million | 10.66 Million | 11.78 Million | 12.17 Million | 10.38 Million |
Long-Term Debt | 388 Thousand | 1.45 Million | 1.56 Million | 1.67 Million | 2.27 Million | 716 Thousand |
Deferred Revenue Non Current | 881 Thousand | 7.73 Million | 5.58 Million | 5.68 Million | 8.15 Million | 10.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.86 Million | 1.82 Million | 3.18 Million | 4.07 Million | 1.34 Million | -892 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.31 Million | -6.63 Million | -5.35 Million | -4.33 Million | -3.62 Million | -1.68 Million |
Stock Holders Equity | 13.96 Million | -6.01 Million | -4.81 Million | -3.89 Million | -3.22 Million | -1.73 Million |
Common Stock | 36.59 Million | 2.81 Million | 2.81 Million | 2.78 Million | 7.69 Million | 7.36 Million |
Retained Earnings | -24.06 Million | -10.69 Million | -8.9 Million | -7.31 Million | -14.36 Million | -9.31 Million |
Accumulated other comprehensive income | 760 Thousand | 1.18 Million | 597 Thousand | 83 Thousand | 58 Thousand | 222 Thousand |
Common Stock Equity | 13.96 Million | -6.01 Million | -4.81 Million | -3.89 Million | -3.22 Million | -1.73 Million |
Capital Lease Obligation | 881 Thousand | 1.66 Million | 1.75 Million | 1.98 Million | 2.68 Million | 785 Thousand |
Total Investments | 2.16 Million | 102 Thousand | 239 Thousand | 544 Thousand | 563 Thousand | 611 Thousand |
Total Debt | 3.13 Million | 3.2 Million | 3.51 Million | 4.11 Million | 6.44 Million | 5.61 Million |
Net Debt | 3.05 Million | 2.89 Million | 3.17 Million | 3.83 Million | 5.52 Million | 5.32 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 64.87 Million | 64.87 Million | 53.06 Million | 53.06 Million | 53.06 Million | 63.94 Million |
Total Current Assets | 16.63 Million | 16.63 Million | 15.67 Million | 15.67 Million | 15.67 Million | 18.78 Million |
Cash And Short Term Investments | 269 Thousand | 269 Thousand | 82 Thousand | 82 Thousand | 82 Thousand | 818 Thousand |
Cash and Cash Equivalents | 269 Thousand | 269 Thousand | 82 Thousand | 82 Thousand | 82 Thousand | 818 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.4 Million | 15.4 Million | 12.7 Million | 12.7 Million | 8.64 Million | 17.27 Million |
Inventory | 206 Thousand | 206 Thousand | 134 Thousand | 134 Thousand | 134 Thousand | 306 Thousand |
Other Current Assets | 753 Thousand | 753 Thousand | 2.75 Million | 2.75 Million | 6.81 Million | 387 Thousand |
Total Non-Current Assets | 48.24 Million | 48.24 Million | 37.39 Million | 37.39 Million | 37.39 Million | 45.15 Million |
Net PPE | 6.62 Million | 6.62 Million | 4.1 Million | 4.1 Million | 4.1 Million | 4.65 Million |
Good Will And Intangible Assets | 36.79 Million | 36.79 Million | 28.46 Million | 28.46 Million | 28.46 Million | 37.84 Million |
Good Will | 33.59 Million | 33.59 Million | 25 Million | 25 Million | 25 Million | 34.18 Million |
Intangible Assets | 3.2 Million | 3.2 Million | 3.45 Million | 3.45 Million | 3.45 Million | 3.66 Million |
Long-Term Investments | 2.17 Million | 2.17 Million | 2.16 Million | 2.16 Million | 2.16 Million | 117 Thousand |
Tax Assets | 2.43 Million | - | 2.45 Million | 2.45 Million | - | 2.31 Million |
Other Non Current Assets | 212.99 Thousand | 2.64 Million | 209 Thousand | 209 Thousand | 2.66 Million | 225 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 48.76 Million | 48.76 Million | 39.74 Million | 39.74 Million | 39.74 Million | 38.63 Million |
Total Current Liabilities | 32.52 Million | 32.52 Million | 25.28 Million | 25.28 Million | 25.28 Million | 25.78 Million |
Account Payables | 18.26 Million | 18.26 Million | 9.28 Million | 9.28 Million | 9.28 Million | 9.71 Million |
Tax Payables | - | - | 6.91 Million | 6.91 Million | - | 6.66 Million |
Short Term Debt | 2.18 Million | 2.18 Million | 1.86 Million | 1.86 Million | 1.47 Million | 2.02 Million |
Deferred Revenue | 11.7 Million | - | 6.91 Million | 6.91 Million | - | 14.04 Million |
Other Current Liabilities | 366 Thousand | 12.07 Million | 7.22 Million | 7.22 Million | 14.52 Million | -1000.00 |
Total Non Current Liabilities | 16.24 Million | 16.24 Million | 14.45 Million | 14.45 Million | 14.45 Million | 12.85 Million |
Long-Term Debt | 2.75 Million | 2.75 Million | 388 Thousand | 388 Thousand | 1.26 Million | 1.41 Million |
Deferred Revenue Non Current | 891 Thousand | - | 881 Thousand | 881 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.8 Million | 13.49 Million | 12.86 Million | 12.86 Million | 13.18 Million | 11.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.1 Million | 16.1 Million | 13.31 Million | 13.31 Million | 13.31 Million | 25.3 Million |
Stock Holders Equity | 11.65 Million | 11.65 Million | 13.96 Million | 13.96 Million | 13.96 Million | 25.93 Million |
Common Stock | 11.65 Million | 11.65 Million | 36.59 Million | 36.59 Million | 36.59 Million | 36.27 Million |
Retained Earnings | -26.85 Million | - | -24.06 Million | -24.06 Million | -24.06 Million | -12.19 Million |
Accumulated other comprehensive income | 954 Thousand | - | 760 Thousand | 760 Thousand | 760 Thousand | 1.18 Million |
Common Stock Equity | 11.65 Million | 11.65 Million | 13.96 Million | 13.96 Million | 13.96 Million | 25.93 Million |
Capital Lease Obligation | 1.25 Million | 1.25 Million | 881 Thousand | 881 Thousand | 1.27 Million | 1.74 Million |
Total Investments | 2.17 Million | 2.17 Million | 2.16 Million | 2.16 Million | 2.16 Million | 117 Thousand |
Total Debt | 4.93 Million | 4.93 Million | 3.13 Million | 3.13 Million | 2.74 Million | 3.43 Million |
Net Debt | 4.66 Million | 4.66 Million | 3.05 Million | 3.05 Million | 2.66 Million | 2.61 Million |
AIMIRT
UNIR
CCLDP
CARM
SYBE
SELF