USD 17.75
(-0.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 79.51 Million | 136.17 Million | 140.84 Million | 137.99 Million | 56.4 Million | 47.62 Million |
Total Current Assets | 23.24 Million | 34.65 Million | 35.55 Million | 44.81 Million | 31 Million | 26.07 Million |
Cash And Short Term Investments | 3.33 Million | 12.29 Million | 9.34 Million | 20.92 Million | 19.99 Million | 14.47 Million |
Cash and Cash Equivalents | 3.33 Million | 12.29 Million | 9.34 Million | 20.92 Million | 19.99 Million | 14.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.98 Million | 19.17 Million | 21.73 Million | 16.19 Million | 9.38 Million | 9.94 Million |
Inventory | 465 Thousand | 381 Thousand | 503 Thousand | 399 Thousand | 491.08 Thousand | 444.43 Thousand |
Other Current Assets | 2.46 Million | 2.8 Million | 13 Thousand | 13 Thousand | 13.2 Thousand | 25.2 Thousand |
Total Non-Current Assets | 56.27 Million | 101.52 Million | 105.28 Million | 93.18 Million | 25.4 Million | 21.54 Million |
Net PPE | 9.68 Million | 9.97 Million | 12.34 Million | 12.66 Million | 6.43 Million | 1.83 Million |
Good Will And Intangible Assets | 44.26 Million | 90.7 Million | 91.96 Million | 79.26 Million | 18.61 Million | 19.22 Million |
Good Will | 19.18 Million | 61.18 Million | 61.18 Million | 49.29 Million | 12.63 Million | 12.59 Million |
Intangible Assets | 25.07 Million | 29.52 Million | 30.77 Million | 29.97 Million | 5.97 Million | 6.63 Million |
Long-Term Investments | - | -1.03 Million | -765 Thousand | -718 Thousand | -464.49 Thousand | -353.74 Thousand |
Tax Assets | 1.68 Million | 1.03 Million | 765 Thousand | 718 Thousand | 464.49 Thousand | 353.74 Thousand |
Other Non Current Assets | 641 Thousand | 838 Thousand | 981 Thousand | 1.24 Million | 356.57 Thousand | 489.7 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 37.79 Million | 34.48 Million | 42.91 Million | 36.75 Million | 13.56 Million | 8.75 Million |
Total Current Liabilities | 23.3 Million | 22.39 Million | 29.56 Million | 29.02 Million | 11.17 Million | 8.15 Million |
Account Payables | 5.79 Million | 5.68 Million | 5.94 Million | 6.46 Million | 3.49 Million | 2.43 Million |
Tax Payables | - | - | 934 Thousand | 927 Thousand | - | - |
Short Term Debt | 2.18 Million | 2.59 Million | 4.3 Million | 5.13 Million | 1.97 Million | 277.77 Thousand |
Deferred Revenue | 1.38 Million | 1.38 Million | 1.08 Million | 1.17 Million | 20.27 Thousand | 25.35 Thousand |
Other Current Liabilities | 13.94 Million | 12.73 Million | 18.22 Million | 16.26 Million | 5.69 Million | 5.41 Million |
Total Non Current Liabilities | 14.49 Million | 12.08 Million | 13.35 Million | 7.73 Million | 2.38 Million | 595.06 Thousand |
Long-Term Debt | 10.03 Million | 11.22 Million | 12.56 Million | 6.33 Million | 2.12 Million | 222.4 Thousand |
Deferred Revenue Non Current | 256 Thousand | 342 Thousand | 341 Thousand | 305 Thousand | 18.74 Thousand | 18.94 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.51 Million | - | - | - | - | 189.36 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 41.71 Million | 101.68 Million | 97.93 Million | 101.24 Million | 42.83 Million | 38.87 Million |
Stock Holders Equity | 41.71 Million | 101.68 Million | 97.93 Million | 101.24 Million | 42.83 Million | 38.87 Million |
Common Stock | 17 Thousand | 16 Thousand | 16 Thousand | 14 Thousand | 12.97 Thousand | 12.57 Thousand |
Retained Earnings | -74.48 Million | -25.62 Million | -31.05 Million | -33.88 Million | -25.07 Million | -24.2 Million |
Accumulated other comprehensive income | -3.86 Million | -3.03 Million | -1.75 Million | -1 Million | -843.01 Thousand | -1.42 Million |
Common Stock Equity | 41.71 Million | 101.68 Million | 97.93 Million | 101.24 Million | 42.83 Million | 38.87 Million |
Capital Lease Obligation | 2.51 Million | 5.48 Million | 8.5 Million | 11.02 Million | 3.72 Million | - |
Total Investments | - | -1.03 Million | -765 Thousand | -718 Thousand | -464.49 Thousand | -353.74 Thousand |
Total Debt | 14.73 Million | 13.81 Million | 16.87 Million | 11.46 Million | 4.09 Million | 500.17 Thousand |
Net Debt | 11.4 Million | 1.51 Million | 7.53 Million | -9.45 Million | -15.89 Million | -13.97 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 74.01 Million | 76.88 Million | 79.51 Million | 79.51 Million | 125.92 Million | 126.83 Million |
Total Current Assets | 23.91 Million | 24.27 Million | 23.24 Million | 23.24 Million | 27.49 Million | 27.81 Million |
Cash And Short Term Investments | 2.61 Million | 4.13 Million | 3.33 Million | 3.33 Million | 6.4 Million | 7.66 Million |
Cash and Cash Equivalents | 2.61 Million | 4.13 Million | 3.33 Million | 3.33 Million | 6.4 Million | 7.66 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.87 Million | 17.41 Million | 16.98 Million | 16.98 Million | 17.25 Million | 16.85 Million |
Inventory | 497 Thousand | 480 Thousand | 465 Thousand | 465 Thousand | 478 Thousand | 402 Thousand |
Other Current Assets | 2.92 Million | 2.24 Million | 2.46 Million | 2.46 Million | 3.34 Million | 2.89 Million |
Total Non-Current Assets | 50.09 Million | 52.6 Million | 56.27 Million | 56.27 Million | 98.43 Million | 99.02 Million |
Net PPE | 8.78 Million | 9.54 Million | 9.68 Million | 9.68 Million | 9.81 Million | 9.17 Million |
Good Will And Intangible Assets | 40.68 Million | 42.42 Million | 44.26 Million | 44.26 Million | 87.87 Million | 89.1 Million |
Good Will | 19.18 Million | 19.18 Million | 19.18 Million | 19.18 Million | 61.18 Million | 61.18 Million |
Intangible Assets | 21.49 Million | 23.23 Million | 25.07 Million | 25.07 Million | 26.68 Million | 27.92 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 1.68 Million | 1.68 Million | - | - |
Other Non Current Assets | 624 Thousand | 641 Thousand | 641 Thousand | 641 Thousand | 745 Thousand | 737 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.76 Million | 35.46 Million | 37.79 Million | 37.79 Million | 37.76 Million | 33.31 Million |
Total Current Liabilities | 23.24 Million | 23.8 Million | 23.3 Million | 23.3 Million | 21.94 Million | 19.61 Million |
Account Payables | 5.44 Million | 5.92 Million | 5.79 Million | 5.79 Million | 6.24 Million | 5.17 Million |
Tax Payables | 297 Thousand | 448 Thousand | - | - | - | - |
Short Term Debt | 1.68 Million | 1.94 Million | 2.18 Million | 2.18 Million | 2.3 Million | 1.99 Million |
Deferred Revenue | 1.22 Million | 1.38 Million | 1.38 Million | 1.38 Million | 1.52 Million | 1.24 Million |
Other Current Liabilities | 14.88 Million | 14.55 Million | 13.94 Million | 13.94 Million | 11.87 Million | 11.2 Million |
Total Non Current Liabilities | 7.52 Million | 11.66 Million | 14.49 Million | 14.49 Million | 15.82 Million | 13.7 Million |
Long-Term Debt | 5.03 Million | 9.03 Million | 10.03 Million | 10.03 Million | 14.79 Million | 12.74 Million |
Deferred Revenue Non Current | 390 Thousand | 308 Thousand | 256 Thousand | 256 Thousand | 422 Thousand | 370 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 308 Thousand | 2.51 Million | 2.51 Million | - | - |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 43.24 Million | 41.42 Million | 41.71 Million | 41.71 Million | 88.15 Million | 93.52 Million |
Stock Holders Equity | 43.24 Million | 41.42 Million | 41.71 Million | 41.71 Million | 88.15 Million | 93.52 Million |
Common Stock | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 16 Thousand |
Retained Earnings | -73.04 Million | -74.72 Million | -74.48 Million | -74.48 Million | -30.78 Million | -28.04 Million |
Accumulated other comprehensive income | -3.9 Million | -3.84 Million | -3.86 Million | -3.86 Million | -4.29 Million | -4.65 Million |
Common Stock Equity | 43.24 Million | 41.42 Million | 41.71 Million | 41.71 Million | 88.15 Million | 93.52 Million |
Capital Lease Obligation | 2.1 Million | 2.32 Million | 2.51 Million | 2.51 Million | 4.59 Million | 4.71 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 8.82 Million | 13.29 Million | 14.73 Million | 14.73 Million | 17.09 Million | 14.73 Million |
Net Debt | 6.2 Million | 9.15 Million | 11.4 Million | 11.4 Million | 10.69 Million | 7.06 Million |
MDRM
BRAINP
AHGIF
NTW
AIMIRT
UNIR