EUR 11.9
(-0.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.47 Billion | 1.48 Billion | 1.47 Billion | 1.37 Billion | 838.9 Million | 838.9 Million |
Total Current Assets | 621.81 Million | 666.7 Million | 675.8 Million | 543.14 Million | 510 Million | 510 Million |
Cash And Short Term Investments | 105.89 Million | 66.65 Million | 219.36 Million | 96.71 Million | 84.48 Million | 84.48 Million |
Cash and Cash Equivalents | 105.59 Million | 66.65 Million | 219.36 Million | 96.71 Million | 84.48 Million | 84.48 Million |
Short Term Investments | 294 Thousand | 60.28 Million | - | - | - | - |
Net Receivables | 52.8 Million | 92.55 Million | 79.85 Million | 75.21 Million | 65.98 Million | 53.93 Million |
Inventory | 435.76 Million | 446.03 Million | 372.05 Million | 369.78 Million | 362.34 Million | 362.34 Million |
Other Current Assets | 2.86 Million | 61.46 Million | 4.52 Million | 9.16 Million | 10.63 Million | 9.16 Million |
Total Non-Current Assets | 849.24 Million | 815.14 Million | 802.16 Million | 836.01 Million | 328.89 Million | 328.89 Million |
Net PPE | 461.42 Million | 499.73 Million | 523.14 Million | 562.98 Million | 84.94 Million | 84.94 Million |
Good Will And Intangible Assets | 325.86 Million | 245.38 Million | 228.16 Million | 222.48 Million | 206.27 Million | 206.27 Million |
Good Will | 249.59 Million | 196.11 Million | 195.23 Million | 195.23 Million | 177.96 Million | 177.96 Million |
Intangible Assets | 76.27 Million | 49.27 Million | 32.92 Million | 27.24 Million | 28.31 Million | 28.31 Million |
Long-Term Investments | 6000.00 | 13.57 Million | 15.05 Million | 7.18 Million | 8.93 Million | 2.48 Million |
Tax Assets | 39.15 Million | 45.11 Million | 40.76 Million | 38.61 Million | 35.17 Million | 35.17 Million |
Other Non Current Assets | 22.78 Million | 11.32 Million | -4.97 Million | 4.74 Million | -6.44 Million | 6000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.37 Billion | 1.35 Billion | 1.32 Billion | 1.28 Billion | 748.02 Million | 748.02 Million |
Total Current Liabilities | 974.77 Million | 950.28 Million | 848.64 Million | 782.66 Million | 680.25 Million | 680.25 Million |
Account Payables | 552.77 Million | 597.31 Million | 505.06 Million | 479.6 Million | 468.45 Million | 468.45 Million |
Tax Payables | 18.71 Million | 15.89 Million | 25.4 Million | 21.11 Million | 18.99 Million | 18.99 Million |
Short Term Debt | 70.86 Million | 70.21 Million | 70.02 Million | 69.45 Million | 15.71 Million | 15.71 Million |
Deferred Revenue | 40.32 Million | 210.27 Million | 205.94 Million | 187.45 Million | 154.83 Million | 196.07 Million |
Other Current Liabilities | 310.8 Million | 72.47 Million | 67.61 Million | 46.16 Million | 41.24 Million | 4000.00 |
Total Non Current Liabilities | 399.42 Million | 407.03 Million | 476.02 Million | 500.33 Million | 67.77 Million | 67.77 Million |
Long-Term Debt | 341.05 Million | 379.52 Million | 437.31 Million | 468.06 Million | 38.02 Million | 38.02 Million |
Deferred Revenue Non Current | 50.13 Million | 284.06 Million | 134.13 Million | 77.53 Million | 442.43 Million | 26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26 Thousand | -260.5 Million | -99.06 Million | -48.72 Million | -416.4 Million | 26 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 96.86 Million | 124.52 Million | 153.29 Million | 96.15 Million | 90.87 Million | 90.87 Million |
Stock Holders Equity | 96.84 Million | 124.52 Million | 153.29 Million | 96.15 Million | 90.87 Million | 90.87 Million |
Common Stock | 4.14 Million | 4.14 Million | 4.05 Million | 4 Million | 4 Million | 4 Million |
Retained Earnings | 3.67 Million | 31.14 Million | 73.65 Million | 53.84 Million | 57.31 Million | 57.31 Million |
Accumulated other comprehensive income | 89.02 Million | 89.24 Million | 67.72 Million | 75.58 Million | 38.31 Million | 29.55 Million |
Common Stock Equity | 96.84 Million | 124.52 Million | 153.29 Million | 96.15 Million | 90.87 Million | 90.87 Million |
Capital Lease Obligation | 411.91 Million | 449.73 Million | 458.6 Million | 496.35 Million | 10.17 Million | 10.17 Million |
Total Investments | 300 Thousand | 13.57 Million | 15.05 Million | 7.18 Million | 8.93 Million | 2.48 Million |
Total Debt | 411.91 Million | 449.73 Million | 507.33 Million | 537.51 Million | 53.74 Million | 53.74 Million |
Net Debt | 306.31 Million | 383.08 Million | 287.97 Million | 440.8 Million | -30.74 Million | -30.74 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.47 Billion | 1.47 Billion | 1.49 Billion | 1.43 Billion | 1.45 Billion | 1.48 Billion |
Total Current Assets | 621.81 Million | 621.81 Million | 711.6 Million | 602.06 Million | 660.82 Million | 666.7 Million |
Cash And Short Term Investments | 105.89 Million | 105.89 Million | 104.77 Million | 74.64 Million | 72.19 Million | 66.65 Million |
Cash and Cash Equivalents | 105.59 Million | 105.59 Million | 104.77 Million | 74.64 Million | 72.19 Million | 66.65 Million |
Short Term Investments | 294 Thousand | 294 Thousand | 300 Thousand | - | 133.3 Million | 60.28 Million |
Net Receivables | 52.8 Million | 52.8 Million | 84.5 Million | 83.71 Million | 54.08 Million | 92.55 Million |
Inventory | 435.76 Million | 435.76 Million | 503.47 Million | 432.1 Million | 498.34 Million | 446.03 Million |
Other Current Assets | 2.86 Million | 2.86 Million | 18.84 Million | 11.6 Million | 36.19 Million | 61.46 Million |
Total Non-Current Assets | 849.24 Million | 849.24 Million | 784.6 Million | 836.22 Million | 797.9 Million | 815.14 Million |
Net PPE | 461.42 Million | 461.42 Million | 474.46 Million | 530.28 Million | 482.64 Million | 499.73 Million |
Good Will And Intangible Assets | 325.86 Million | 325.86 Million | 237.15 Million | 243.16 Million | 244.67 Million | 245.38 Million |
Good Will | 249.59 Million | 249.59 Million | 188.91 Million | 196.14 Million | 196.11 Million | 196.11 Million |
Intangible Assets | 76.27 Million | 76.27 Million | 48.23 Million | 47.01 Million | 48.56 Million | 49.27 Million |
Long-Term Investments | 6000.00 | 6000.00 | - | 13.24 Million | - | - |
Tax Assets | 39.15 Million | 39.15 Million | 45.11 Million | 45.54 Million | 45.11 Million | 45.11 Million |
Other Non Current Assets | 22.78 Million | 22.78 Million | 27.87 Million | 3.98 Million | 25.47 Million | 24.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.37 Billion | 1.37 Billion | 1.4 Billion | 1.32 Billion | 1.34 Billion | 1.35 Billion |
Total Current Liabilities | 974.77 Million | 974.77 Million | 1.02 Billion | 885.66 Million | 954.91 Million | 950.28 Million |
Account Payables | 552.77 Million | 552.77 Million | 636.94 Million | 543.86 Million | 598.22 Million | 597.31 Million |
Tax Payables | 18.71 Million | 18.71 Million | 1.04 Million | 19.95 Million | 1.04 Million | 15.89 Million |
Short Term Debt | 70.86 Million | 70.86 Million | 69.4 Million | 69.32 Million | 68.6 Million | 70.21 Million |
Deferred Revenue | 40.32 Million | 40.32 Million | -69.4 Million | 208.63 Million | -68.6 Million | - |
Other Current Liabilities | 310.8 Million | 310.8 Million | 387.85 Million | 63.83 Million | 356.69 Million | 282.75 Million |
Total Non Current Liabilities | 399.42 Million | 399.42 Million | 375.75 Million | 437.51 Million | 394.98 Million | 407.03 Million |
Long-Term Debt | 341.05 Million | 341.05 Million | 411.4 Million | 358.75 Million | 358.75 Million | 379.52 Million |
Deferred Revenue Non Current | 50.13 Million | 50.13 Million | -411.4 Million | -358.75 Million | -358.75 Million | 284.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26 Thousand | 26 Thousand | 371.82 Million | 433.64 Million | 391.03 Million | -260.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 96.86 Million | 96.86 Million | 95.67 Million | 115.11 Million | 108.82 Million | 124.52 Million |
Stock Holders Equity | 96.84 Million | 96.84 Million | 95.65 Million | 115.11 Million | 108.82 Million | 124.52 Million |
Common Stock | 4.14 Million | 4.14 Million | 4.14 Million | 4.14 Million | 4.14 Million | 4.14 Million |
Retained Earnings | 3.67 Million | 3.67 Million | -258 Thousand | 21.84 Million | 15.5 Million | 31.14 Million |
Accumulated other comprehensive income | 89.02 Million | 23.92 Million | 91.77 Million | 89.55 Million | 89.17 Million | 26.22 Million |
Common Stock Equity | 96.84 Million | 96.84 Million | 95.65 Million | 115.11 Million | 108.82 Million | 124.52 Million |
Capital Lease Obligation | 411.91 Million | 411.91 Million | 350 Million | 69.32 Million | 366.8 Million | 449.73 Million |
Total Investments | 300 Thousand | 300 Thousand | 300 Thousand | 13.24 Million | 133.3 Million | 60.28 Million |
Total Debt | 411.91 Million | 411.91 Million | 419.4 Million | 69.32 Million | 435.4 Million | 449.73 Million |
Net Debt | 306.31 Million | 306.31 Million | 314.62 Million | -5.31 Million | 363.2 Million | 383.08 Million |
CCLDP
MDRM
BRAINP
SELF
NTW
AIMIRT