Brain+ A/S (BRAINP.CO)
DKK 0.05
(-9.6%)
DKK 0.05
(-9.6%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.35 Million | 3.23 Million | 3.99 Million | 6 Million | 5.27 Million | 6.02 Million |
| Cost of Revenue | - | - | - | - | - | 6.01 Million |
| Gross Profit | 2.35 Million | 3.23 Million | 3.99 Million | 6 Million | 5.27 Million | 6085.00 |
| Operating Expenses | 3.92 Million | -14.31 Million | -11.25 Million | 7.41 Million | 6.91 Million | 408.34 Thousand |
| Selling, General and Administrative Expenses | - | -12.68 Million | -9.65 Million | - | - | 6171.52 |
| Research and Development Expenses | 3.92 Million | 1.59 Million | 1.59 Million | 1.59 Million | 1.22 Million | 408.34 Thousand |
| Other Expenses | - | -1.62 Million | -1.6 Million | - | - | - |
| Cost and Expenses | 19.85 Million | -14.31 Million | -11.25 Million | 7.41 Million | 6.91 Million | 6.52 Million |
| Operating Income | -17.5 Million | -11.08 Million | -7.26 Million | -1.41 Million | -1.64 Million | -500.73 Thousand |
| Interest Expense | - | 47.02 Thousand | 1.94 Million | 228 Thousand | 293 Thousand | - |
| Income Tax Expense | -627.65 Thousand | -1.43 Million | -2.02 Million | -359 Thousand | -425 Thousand | -141.55 Thousand |
| Earnings before Tax | -19.75 Million | -11.11 Million | -9.1 Million | -1.63 Million | -1.93 Million | -603.74 Thousand |
| Net Income | -19.12 Million | -9.67 Million | -7.07 Million | -1.27 Million | -1.51 Million | -462.18 Thousand |
| Earnings Per Share Basic | -0.49 | -0.52 | -0.89 | -8.90 | -0.09 | -482.45 |
| Earnings Per Share Diluted | -0.49 | -0.52 | -0.89 | -8.90 | -0.09 | -482.30 |
| Weighted Average Shares Outstanding | 39.11 Million | 18.7 Million | 7.98 Million | 143.74 Thousand | 17.72 Million | 958.00 |
| Weighted Average Shares Outstanding (Diluted) | 39.11 Million | 18.7 Million | 7.98 Million | 143.74 Thousand | 17.72 Million | 958.30 |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 |
| EBIT Margin | -6.31 | -2.92 | -1.39 | 0.03 | -0.31 | -0.08 |
| Profit Margin | -8.13 | -2.99 | -1.77 | -0.21 | -0.29 | -0.08 |
| EBITDA | -14.85 Million | -11.08 Million | -7.15 Million | -1.4 Million | -1.17 Million | -495.42 Thousand |
| Earnings Before Tax Margin | -7.44 | -3.43 | -1.82 | -0.23 | -0.31 | -0.08 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.03 Million | 733.34 Thousand | 2.35 Million | 1.61 Million | 3.23 Million | 1.32 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 1.03 Million | 733.34 Thousand | 2.35 Million | 1.61 Million | 3.23 Million | 1.32 Million |
| Operating Expenses | -7.7 Million | -11.65 Million | 3.92 Million | -8.2 Million | -14.31 Million | -6.94 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7.7 Million | -11.65 Million | - | -8.2 Million | -1.62 Million | -6.94 Million |
| Cost and Expenses | 7.7 Million | 11.65 Million | 19.85 Million | 8.2 Million | -14.31 Million | 6.94 Million |
| Operating Income | -6.67 Million | -10.92 Million | -17.5 Million | -6.58 Million | -11.08 Million | -5.61 Million |
| Interest Expense | 837.75 Thousand | - | - | 8741.00 | 47.02 Thousand | 10.34 Thousand |
| Income Tax Expense | -451.65 Thousand | -117.9 Thousand | -627.65 Thousand | -509.75 Thousand | -1.43 Million | -52.16 Thousand |
| Earnings before Tax | -7.5 Million | -13.16 Million | -19.75 Million | -6.58 Million | -11.11 Million | -5.61 Million |
| Net Income | -7.05 Million | -13.05 Million | -19.12 Million | -6.07 Million | -9.67 Million | -5.55 Million |
| Earnings Per Share Basic | -0.09 | -0.21 | - | -0.30 | - | -0.28 |
| Earnings Per Share Diluted | -0.09 | -0.21 | - | -0.30 | - | -0.28 |
| Weighted Average Shares Outstanding | 80.39 Million | 63.18 Million | 39.11 Million | 20.38 Million | 18.7 Million | 19.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.39 Million | 63.18 Million | 39.11 Million | 20.38 Million | 18.7 Million | 19.92 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -4.48 | -5.64 | - | -2.81 | - | -3.62 |
| Profit Margin | -6.83 | -17.80 | -8.13 | -3.75 | -2.99 | -4.19 |
| EBITDA | -4.62 Million | -4.13 Million | - | -4.54 Million | - | -4.8 Million |
| Earnings Before Tax Margin | -6.46 | -14.90 | -7.44 | -4.07 | -3.43 | -4.23 |
AHGIF
REXR-PC
FIBRAPL14
UNIR
CCLDP
MDRM