USD 21.8
(0.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 797.82 Million | 631.2 Million | 452.23 Million | 330.13 Million | 267.21 Million | 212.49 Million |
Cost of Revenue | 184.47 Million | 150.5 Million | 107.72 Million | 79.71 Million | 63.27 Million | 51.67 Million |
Gross Profit | 613.34 Million | 480.7 Million | 344.51 Million | 250.41 Million | 203.94 Million | 160.82 Million |
Operating Expenses | 319.53 Million | 261.05 Million | 200.25 Million | 152.06 Million | 129.19 Million | 105.23 Million |
Selling, General and Administrative Expenses | 75.02 Million | 64.26 Million | 48.99 Million | 36.79 Million | 30.3 Million | 25.19 Million |
Research and Development Expenses | - | 0.28 | 0.30 | 0.24 | 0.24 | 0.22 |
Other Expenses | 244.51 Million | 196.79 Million | 151.26 Million | 115.26 Million | 98.89 Million | 80.04 Million |
Cost and Expenses | 504.01 Million | 411.56 Million | 307.98 Million | 231.78 Million | 192.46 Million | 156.9 Million |
Operating Income | 293.81 Million | 218.08 Million | 142.96 Million | 98.35 Million | 74.75 Million | 54.2 Million |
Interest Expense | 61.4 Million | 48.49 Million | 40.13 Million | 30.84 Million | 26.87 Million | 25.41 Million |
Income Tax Expense | - | 48.49 Million | 46.84 Million | 35.34 Million | 28.89 Million | 18.28 Million |
Earnings before Tax | 249.59 Million | 177.15 Million | 136.24 Million | 80.89 Million | 64 Million | 47.07 Million |
Net Income | 238.01 Million | 167.58 Million | 89.39 Million | 45.55 Million | 35.1 Million | 46.21 Million |
Earnings Per Share Basic | 1.12 | 0.92 | 0.64 | 0.38 | 0.33 | 0.53 |
Earnings Per Share Diluted | 1.12 | 0.92 | 0.64 | 0.38 | 0.33 | 0.53 |
Weighted Average Shares Outstanding | 202.88 Million | 170.46 Million | 139.29 Million | 120.87 Million | 106.4 Million | 86.82 Million |
Weighted Average Shares Outstanding (Diluted) | 203.11 Million | 170.97 Million | 140.07 Million | 121.17 Million | 106.79 Million | 87.33 Million |
Gross Margin | 0.77 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 |
EBIT Margin | 0.67 | 0.66 | 0.65 | 0.65 | 0.65 | 0.64 |
Profit Margin | 0.30 | 0.27 | 0.20 | 0.14 | 0.13 | 0.22 |
EBITDA | 538.32 Million | 414.87 Million | 327.65 Million | 213.62 Million | 173.64 Million | 135.62 Million |
Earnings Before Tax Margin | 0.37 | 0.35 | 0.32 | 0.30 | 0.28 | 0.26 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 241.84 Million | 238.33 Million | 214.09 Million | 797.82 Million | 210.42 Million | 205.39 Million |
Cost of Revenue | 54.86 Million | 119.76 Million | 113.76 Million | 184.47 Million | 49.25 Million | 48.08 Million |
Gross Profit | 186.97 Million | 118.57 Million | 100.33 Million | 613.34 Million | 161.16 Million | 157.31 Million |
Operating Expenses | 90.16 Million | 87.2 Million | 19.98 Million | 319.53 Million | 85.82 Million | 79.02 Million |
Selling, General and Administrative Expenses | 20.92 Million | 19.3 Million | 19.98 Million | - | 19.98 Million | 18.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 69.24 Million | -304 Thousand | -19.98 Million | -1.82 Million | -316 Thousand | -551 Thousand |
Cost and Expenses | 145.03 Million | 139.86 Million | 133.74 Million | 504.01 Million | 135.08 Million | 127.1 Million |
Operating Income | 96.8 Million | 98.46 Million | 80.35 Million | 293.81 Million | 75.33 Million | 78.29 Million |
Interest Expense | 27.34 Million | 28.41 Million | 14.67 Million | 61.4 Million | 14.57 Million | 15.94 Million |
Income Tax Expense | 10.84 Million | 3.95 Million | 3.32 Million | 101.03 Million | 25.34 Million | 25.46 Million |
Earnings before Tax | 70.72 Million | 86.01 Million | 64.27 Million | 249.59 Million | 67.32 Million | 61.79 Million |
Net Income | 67.77 Million | 82.47 Million | 61.37 Million | 238.01 Million | 64.35 Million | 58.96 Million |
Earnings Per Share Basic | 0.30 | 0.37 | 0.27 | - | 0.29 | 0.27 |
Earnings Per Share Diluted | 0.30 | 0.37 | 0.27 | - | 0.29 | 0.27 |
Weighted Average Shares Outstanding | 218.75 Million | 217.38 Million | 214.4 Million | 202.88 Million | 210.08 Million | 205.27 Million |
Weighted Average Shares Outstanding (Diluted) | 219.13 Million | 217.38 Million | 214.43 Million | 203.11 Million | 210.36 Million | 205.44 Million |
Gross Margin | 0.77 | 0.50 | 0.47 | 0.77 | 0.77 | 0.77 |
EBIT Margin | 0.69 | 0.70 | 0.68 | - | 0.67 | 0.67 |
Profit Margin | 0.28 | 0.35 | 0.29 | 0.30 | 0.31 | 0.29 |
EBITDA | 167.3 Million | 166.36 Million | 146.63 Million | - | 140.86 Million | 138.18 Million |
Earnings Before Tax Margin | 0.40 | 0.41 | 0.38 | 0.37 | 0.36 | 0.38 |
FIBRAPL14
TNIEF
BRMG
MDRM
BRAINP
AHGIF