tonies SE (TNIEF)
USD 7.95
(0.0%)
USD 7.95
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 360.94 Million | 258.28 Million | 187.97 Million | 134.57 Million | 102.5 Million | 61.35 Million |
| Cost of Revenue | 174.82 Million | 118.31 Million | 86.2 Million | 67.1 Million | 57.63 Million | 37.06 Million |
| Gross Profit | 186.12 Million | 139.96 Million | 101.76 Million | 67.46 Million | 44.87 Million | 24.29 Million |
| Operating Expenses | 84.32 Million | 193.75 Million | 363.31 Million | 85.27 Million | 52.54 Million | 21.64 Million |
| Selling, General and Administrative Expenses | 78.27 Million | 35.53 Million | 37.94 Million | 13.54 Million | 6.74 Million | 3.69 Million |
| Research and Development Expenses | 6.04 Million | 4.4 Million | 3.32 Million | 1.83 Million | - | - |
| Other Expenses | - | 7.77 Million | 102 Thousand | -324 Thousand | - | - |
| Cost and Expenses | 261.02 Million | 312.07 Million | 449.52 Million | 152.37 Million | 110.17 Million | 58.71 Million |
| Operating Income | - | -56.12 Million | -261.55 Million | -17.8 Million | -7.67 Million | 2.64 Million |
| Interest Expense | 2.49 Million | 1.12 Million | 6.48 Million | 3.47 Million | - | - |
| Income Tax Expense | 6.71 Million | -4.98 Million | -7.54 Million | -3.07 Million | 3.1 Million | 17.89 Thousand |
| Earnings before Tax | -5.08 Million | -36.64 Million | -248.04 Million | -21.27 Million | -8.87 Million | 1.8 Million |
| Net Income | -11.8 Million | -31.66 Million | -240.5 Million | -16.21 Million | -5.77 Million | 1.78 Million |
| Earnings Per Share Basic | -0.10 | -0.32 | -5.02 | -0.43 | -90.16 | 27.81 |
| Earnings Per Share Diluted | -0.10 | -0.32 | -5.02 | -0.43 | -90.16 | 27.81 |
| Weighted Average Shares Outstanding | 112.53 Million | 99.94 Million | 47.9 Million | 37.5 Million | 64.09 Thousand | 64.09 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 112.53 Million | 99.94 Million | 47.9 Million | 37.5 Million | 64.09 Thousand | 64.09 Thousand |
| Gross Margin | 0.52 | 0.54 | 0.54 | 0.50 | 0.44 | 0.40 |
| EBIT Margin | 0.05 | -0.15 | -1.32 | -0.05 | -0.06 | 0.06 |
| Profit Margin | -0.03 | -0.12 | -1.28 | -0.12 | -0.06 | 0.03 |
| EBITDA | 16.89 Million | -17.1 Million | -227.47 Million | -6.47 Million | -6.3 Million | 3.76 Million |
| Earnings Before Tax Margin | - | -0.22 | -1.39 | -0.13 | -0.07 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 73.39 Million | 73.39 Million | 123.9 Million | 360.94 Million | 123.9 Million | 56.56 Million |
| Cost of Revenue | 32.81 Million | 32.81 Million | 62.02 Million | 174.82 Million | 62.02 Million | 26.33 Million |
| Gross Profit | 40.57 Million | 40.57 Million | 61.88 Million | 186.12 Million | 61.88 Million | 30.23 Million |
| Operating Expenses | 19.29 Million | 19.29 Million | 30.02 Million | 205.04 Million | 57.47 Million | 35.98 Million |
| Selling, General and Administrative Expenses | 19.29 Million | 19.29 Million | 27 Million | - | 27 Million | 12.13 Million |
| Research and Development Expenses | - | - | 3.02 Million | - | 3.02 Million | 1.3 Million |
| Other Expenses | - | - | -19.26 Million | 7.99 Million | - | -2.09 Million |
| Cost and Expenses | 52.1 Million | 52.1 Million | 92.04 Million | 379.86 Million | 119.5 Million | 62.31 Million |
| Operating Income | 21.28 Million | 21.28 Million | 31.86 Million | 358 Million | -3.33 Million | -7.77 Million |
| Interest Expense | - | - | 2.32 Million | 2.49 Million | - | - |
| Income Tax Expense | 956.5 Thousand | 956.5 Thousand | 7.17 Million | 6.71 Million | 7.17 Million | 3.82 Million |
| Earnings before Tax | -6.87 Million | -6.87 Million | 301 Thousand | -5.08 Million | 301 Thousand | -2.84 Million |
| Net Income | -7.83 Million | -7.83 Million | -6.87 Million | -11.8 Million | -6.87 Million | 974.5 Thousand |
| Earnings Per Share Basic | -0.07 | -0.07 | -0.06 | - | -0.06 | 0.01 |
| Earnings Per Share Diluted | -0.07 | -0.07 | -0.06 | - | -0.06 | 0.01 |
| Weighted Average Shares Outstanding | 111.94 Million | 111.94 Million | 112.97 Million | 112.53 Million | 112.97 Million | 112.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 113.65 Million | 113.65 Million | 112.97 Million | 112.53 Million | 112.97 Million | 112.1 Million |
| Gross Margin | 0.55 | 0.55 | 0.50 | 0.52 | 0.50 | 0.53 |
| EBIT Margin | -0.01 | -0.01 | 0.01 | - | 0.01 | -0.05 |
| Profit Margin | -0.11 | -0.11 | -0.06 | -0.03 | -0.06 | 0.02 |
| EBITDA | -756.5 Thousand | -756.5 Thousand | 1.11 Million | - | 1.11 Million | -2.94 Million |
| Earnings Before Tax Margin | 0.29 | 0.29 | 0.26 | 0.99 | -0.03 | -0.14 |
BRMG
OPG
CTT
AHGIF
REXR-PC
FIBRAPL14