SEK 271.0
(1.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 308.9 Million | 240.6 Million | 151.3 Million | 200.8 Million | 354.9 Million | 315.3 Million |
Cost of Revenue | 183.2 Million | 43.2 Million | 32.8 Million | 51.6 Million | 106.7 Million | 98.9 Million |
Gross Profit | 125.7 Million | 197.4 Million | 118.5 Million | 149.2 Million | 248.2 Million | 216.4 Million |
Operating Expenses | 3.4 Million | 111.9 Million | 99.1 Million | 132.3 Million | 150.3 Million | 126.2 Million |
Selling, General and Administrative Expenses | - | 35.4 Million | 35.6 Million | 40.5 Million | 50.4 Million | 46.8 Million |
Research and Development Expenses | 3.4 Million | 1.9 Million | 4.8 Million | 1.1 Million | 3.4 Million | 2.4 Million |
Other Expenses | - | 76.5 Million | 63.5 Million | 91.8 Million | 99.9 Million | 79.4 Million |
Cost and Expenses | 186.6 Million | 155.1 Million | 131.9 Million | 183.9 Million | 257 Million | 225.1 Million |
Operating Income | 122.3 Million | 91.8 Million | 26.8 Million | 38.4 Million | 119.6 Million | 90.2 Million |
Interest Expense | 3.4 Million | 9 Million | 8.9 Million | 1.2 Million | 1.8 Million | 1.2 Million |
Income Tax Expense | 25 Million | 17.5 Million | 3.7 Million | 8.5 Million | 25.4 Million | 19.8 Million |
Earnings before Tax | 120.5 Million | 83.8 Million | 17.9 Million | 39.6 Million | 118 Million | 89.5 Million |
Net Income | 95.5 Million | 66.3 Million | 14.2 Million | 31.1 Million | 92.6 Million | 69.7 Million |
Earnings Per Share Basic | 7.62 | 5.29 | 1.13 | 2.48 | 7.39 | 5.56 |
Earnings Per Share Diluted | 7.62 | 5.29 | 1.13 | 2.48 | 7.39 | 5.56 |
Weighted Average Shares Outstanding | 12.52 Million | 12.52 Million | 12.52 Million | 12.52 Million | 12.52 Million | 12.52 Million |
Weighted Average Shares Outstanding (Diluted) | 12.52 Million | 12.52 Million | 12.52 Million | 12.52 Million | 12.52 Million | 12.52 Million |
Gross Margin | 0.41 | 0.82 | 0.78 | 0.74 | 0.70 | 0.69 |
EBIT Margin | 0.41 | 0.42 | 0.25 | 0.22 | 0.34 | 0.31 |
Profit Margin | 0.31 | 0.28 | 0.09 | 0.15 | 0.26 | 0.22 |
EBITDA | 127.6 Million | 98.9 Million | 38.1 Million | 46.5 Million | 125.3 Million | 95.4 Million |
Earnings Before Tax Margin | 0.40 | 0.38 | 0.18 | 0.19 | 0.34 | 0.29 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 57.4 Million | 82.4 Million | 78.2 Million | 81.2 Million | 308.9 Million | 73.7 Million |
Cost of Revenue | 13.6 Million | 51.2 Million | 47.7 Million | 44.4 Million | 183.2 Million | 15 Million |
Gross Profit | 43.8 Million | 31.2 Million | 30.5 Million | 36.8 Million | 125.7 Million | 58.7 Million |
Operating Expenses | 29 Million | 36.1 Million | 32 Million | 35.4 Million | 3.4 Million | 28.2 Million |
Selling, General and Administrative Expenses | - | 34.5 Million | 32.1 Million | 31 Million | - | 25.3 Million |
Research and Development Expenses | - | - | - | 5.5 Million | - | - |
Other Expenses | 29 Million | 36.1 Million | - | - | - | - |
Cost and Expenses | 42.6 Million | 51.2 Million | 47.7 Million | 44.4 Million | 186.6 Million | 43.2 Million |
Operating Income | 15 Million | 31.2 Million | 30.5 Million | 36.8 Million | 122.3 Million | 30.5 Million |
Interest Expense | - | 400 Thousand | 1.7 Million | - | 3.4 Million | - |
Income Tax Expense | 3.1 Million | 6.4 Million | 6.4 Million | 7.2 Million | 25 Million | 6.6 Million |
Earnings before Tax | 15.3 Million | 31 Million | 30.9 Million | 34.7 Million | 120.5 Million | 31.9 Million |
Net Income | 12.2 Million | 24.6 Million | 24.5 Million | 27.5 Million | 95.5 Million | 25.3 Million |
Earnings Per Share Basic | 0.98 | 1.96 | 1.96 | 2.19 | - | 2.02 |
Earnings Per Share Diluted | 0.98 | 1.96 | 1.96 | 2.19 | - | 2.02 |
Weighted Average Shares Outstanding | 12.52 Million | 12.52 Million | 12.52 Million | 12.52 Million | 12.52 Million | 12.52 Million |
Weighted Average Shares Outstanding (Diluted) | 12.52 Million | 12.52 Million | 12.52 Million | 12.52 Million | 12.52 Million | 12.52 Million |
Gross Margin | 0.76 | 0.38 | 0.39 | 0.45 | 0.41 | 0.80 |
EBIT Margin | 0.29 | 0.40 | 0.42 | 0.48 | - | 0.44 |
Profit Margin | 0.21 | 0.30 | 0.31 | 0.34 | 0.31 | 0.34 |
EBITDA | 16.7 Million | 33.1 Million | 32.5 Million | 38.8 Million | - | 32.5 Million |
Earnings Before Tax Margin | 0.26 | 0.38 | 0.39 | 0.45 | 0.40 | 0.41 |
301113
MLRN
TLSY
TNIEF
BRMG
OPG