EUR 50.54
(-1.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.98 Billion | 2.6 Billion | 2.04 Billion | 1.44 Billion | 1.62 Billion | 1.42 Billion |
Cost of Revenue | 925.88 Million | 839.54 Million | 671.89 Million | 526.47 Million | 513.62 Million | 320.23 Million |
Gross Profit | 2.05 Billion | 1.76 Billion | 1.37 Billion | 913.93 Million | 1.11 Billion | 1.09 Billion |
Operating Expenses | 1.16 Billion | 988.79 Million | 794.98 Million | 545.11 Million | 622.28 Million | 687.07 Million |
Selling, General and Administrative Expenses | 1.16 Billion | 988.79 Million | 794.98 Million | 545.11 Million | 622.28 Million | 685.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.09 Billion | 1.82 Billion | 1.46 Billion | 1.07 Billion | 1.13 Billion | 1 Billion |
Operating Income | 893.83 Million | 774.54 Million | 579.22 Million | 368.82 Million | 491.79 Million | 414.09 Million |
Interest Expense | 32.33 Million | 26.27 Million | 23.33 Million | 23.02 Million | 21.74 Million | 1.29 Million |
Income Tax Expense | 258.73 Million | 140.62 Million | 164.05 Million | 45.15 Million | 112.03 Million | 79.69 Million |
Earnings before Tax | 870.63 Million | 747.33 Million | 557.61 Million | 345.51 Million | 470.72 Million | 412.18 Million |
Net Income | 611.93 Million | 606.69 Million | 393.53 Million | 300.35 Million | 358.68 Million | 332.39 Million |
Earnings Per Share Basic | 2.27 | 2.26 | 1.48 | 1.19 | 1.42 | 1.32 |
Earnings Per Share Diluted | 2.27 | 2.26 | 1.48 | 1.19 | 1.42 | 1.31 |
Weighted Average Shares Outstanding | 270.1 Million | 268.97 Million | 265.57 Million | 252.67 Million | 251.72 Million | 251.72 Million |
Weighted Average Shares Outstanding (Diluted) | 270.1 Million | 268.97 Million | 265.57 Million | 252.67 Million | 251.72 Million | 253.73 Million |
Gross Margin | 0.69 | 0.68 | 0.67 | 0.63 | 0.68 | 0.77 |
EBIT Margin | 0.40 | 0.40 | 0.40 | 0.40 | 0.41 | 0.33 |
Profit Margin | 0.21 | 0.23 | 0.19 | 0.21 | 0.22 | 0.23 |
EBITDA | 1.19 Billion | 1.03 Billion | 827.46 Million | 569.51 Million | 663.59 Million | 469.98 Million |
Earnings Before Tax Margin | 0.30 | 0.30 | 0.28 | 0.26 | 0.30 | 0.29 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.23 Billion | 1.84 Billion | 2.98 Billion | 1.13 Billion | 2.6 Billion | 1.68 Billion |
Cost of Revenue | 287.07 Million | 397.78 Million | 925.88 Million | 285.6 Million | 839.54 Million | 374.37 Million |
Gross Profit | 943.08 Million | 1.44 Billion | 2.05 Billion | 850.98 Million | 1.76 Billion | 1.31 Billion |
Operating Expenses | 684.42 Million | 775.48 Million | 1.16 Billion | 633.71 Million | 988.79 Million | 718.39 Million |
Selling, General and Administrative Expenses | 684.42 Million | 773.79 Million | - | 633.19 Million | - | 715.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 971.5 Million | 1.17 Billion | 2.09 Billion | 919.31 Million | 1.82 Billion | 1.09 Billion |
Operating Income | 258.65 Million | 676.04 Million | 893.83 Million | 217.79 Million | 774.54 Million | 594.38 Million |
Interest Expense | 1.55 Million | - | 32.33 Million | 15.79 Million | 26.27 Million | 13.68 Million |
Income Tax Expense | 76.35 Million | 197.61 Million | 258.73 Million | 61.11 Million | 140.62 Million | 183.34 Million |
Earnings before Tax | 257.09 Million | 664.17 Million | 870.63 Million | 206.46 Million | 747.33 Million | 578.79 Million |
Net Income | 180.74 Million | 466.58 Million | 611.93 Million | 145.35 Million | 606.69 Million | 395.44 Million |
Earnings Per Share Basic | 0.67 | 1.72 | - | 0.54 | - | 1.46 |
Earnings Per Share Diluted | 0.67 | 1.72 | - | 0.54 | - | 1.45 |
Weighted Average Shares Outstanding | 270.1 Million | 271.74 Million | 270.1 Million | 270.07 Million | 268.97 Million | 271.64 Million |
Weighted Average Shares Outstanding (Diluted) | 270.1 Million | 271.45 Million | 270.1 Million | 270.07 Million | 268.97 Million | 272.56 Million |
Gross Margin | 0.77 | 0.78 | 0.69 | 0.75 | 0.68 | 0.78 |
EBIT Margin | 0.26 | 0.39 | - | 0.31 | - | 0.38 |
Profit Margin | 0.15 | 0.25 | 0.21 | 0.13 | 0.23 | 0.23 |
EBITDA | 319.05 Million | 722.56 Million | - | 349.28 Million | - | 639.66 Million |
Earnings Before Tax Margin | 0.21 | 0.37 | 0.30 | 0.19 | 0.30 | 0.35 |
PANORAMA
603002
IVG
0HRJ
DHL
2504