EUR 50.54
(-1.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.99 Billion | 4.63 Billion | 4.26 Billion | 2.75 Billion | 2.56 Billion | 1.62 Billion |
Total Current Assets | 1.9 Billion | 1.62 Billion | 1.46 Billion | 1.33 Billion | 1.16 Billion | 902.42 Million |
Cash And Short Term Investments | 998.79 Million | 882.25 Million | 932.71 Million | 923.49 Million | 759.07 Million | 546.28 Million |
Cash and Cash Equivalents | 998.79 Million | 882.25 Million | 932.71 Million | 923.49 Million | 759.07 Million | 546.28 Million |
Short Term Investments | 68.6 Million | - | - | - | - | 259 Thousand |
Net Receivables | 439.15 Million | 345.05 Million | 255.6 Million | 194.8 Million | 187.85 Million | 155.04 Million |
Inventory | 453.17 Million | 377.54 Million | 263.52 Million | 202.77 Million | 208.86 Million | 173.14 Million |
Other Current Assets | 15.9 Million | 16.13 Million | 12.11 Million | 10.31 Million | 8.52 Million | 27.94 Million |
Total Non-Current Assets | 3.08 Billion | 3.01 Billion | 2.8 Billion | 1.42 Billion | 1.4 Billion | 601.41 Million |
Net PPE | 1.08 Billion | 1.07 Billion | 913.32 Million | 802.98 Million | 806.54 Million | 176.97 Million |
Good Will And Intangible Assets | 1.69 Billion | 2.29 Billion | 2.27 Billion | 593.47 Million | 590.55 Million | 424.4 Million |
Good Will | 603.41 Million | 603.41 Million | 603.41 Million | 155.58 Million | 155.58 Million | 155.58 Million |
Intangible Assets | 1.09 Billion | 1.69 Billion | 1.67 Billion | 437.89 Million | 434.97 Million | 268.82 Million |
Long-Term Investments | 6.84 Million | 3.06 Million | 1.84 Million | 377 Thousand | 344 Thousand | 45 Thousand |
Tax Assets | 252.19 Million | 205.93 Million | 179.31 Million | 150.83 Million | 129.13 Million | 91.89 Million |
Other Non Current Assets | 43.56 Million | -558.71 Million | -567.35 Million | -122.43 Million | -125.46 Million | -91.89 Million |
Other Assets | - | - | - | - | 1.00 | 121.8 Million |
Total Liabilities | 1.77 Billion | 1.73 Billion | 1.76 Billion | 1.12 Billion | 1.25 Billion | 556.76 Million |
Total Current Liabilities | 1.01 Billion | 963.71 Million | 894.6 Million | 539.95 Million | 560.98 Million | 376.55 Million |
Account Payables | 538.58 Million | 482.42 Million | 348.95 Million | 211.9 Million | 248.62 Million | 224.98 Million |
Tax Payables | 134.53 Million | 158.85 Million | 131.18 Million | 93.62 Million | 98.45 Million | 53.35 Million |
Short Term Debt | 184.4 Million | 194.07 Million | 289.19 Million | 150.42 Million | 126.78 Million | 15.64 Million |
Deferred Revenue | 23.63 Million | 18.65 Million | 18.07 Million | 12.64 Million | 10.19 Million | 4.59 Million |
Other Current Liabilities | 263.8 Million | 268.56 Million | 238.38 Million | 164.99 Million | 175.39 Million | 131.32 Million |
Total Non Current Liabilities | 767.15 Million | 773.31 Million | 874.29 Million | 589.51 Million | 698.06 Million | 80.78 Million |
Long-Term Debt | 26.51 Million | 44.42 Million | 40.05 Million | 25.33 Million | 78.2 Million | 80.78 Million |
Deferred Revenue Non Current | 103 Thousand | 117 Thousand | 163 Thousand | 142 Thousand | 223 Thousand | 15.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 677.5 Million | 713.58 Million | 608.45 Million | 557.64 Million | 550.93 Million | -85.99 Million |
Other Liabilities | 1.00 | - | - | 1.00 | - | 99.43 Million |
Total Equity | 3.21 Billion | 2.9 Billion | 2.49 Billion | 1.62 Billion | 1.3 Billion | 1.06 Billion |
Stock Holders Equity | 3.21 Billion | 2.9 Billion | 2.49 Billion | 1.62 Billion | 1.3 Billion | 1.06 Billion |
Common Stock | 54.92 Million | 54.73 Million | 54.73 Million | 51.67 Million | 51.59 Million | 51.16 Million |
Retained Earnings | 2.41 Billion | 2.06 Billion | 1.68 Billion | 1.37 Billion | 1.06 Billion | 778.13 Million |
Accumulated other comprehensive income | 920 Thousand | 38.31 Million | 13.41 Million | 28.21 Million | 19.5 Million | 78.21 Million |
Common Stock Equity | 3.21 Billion | 2.9 Billion | 2.49 Billion | 1.62 Billion | 1.3 Billion | 1.06 Billion |
Capital Lease Obligation | 637.67 Million | 674.28 Million | 584.67 Million | 537.5 Million | 533.79 Million | - |
Total Investments | 6.84 Million | 3.06 Million | 1.84 Million | 377 Thousand | 344 Thousand | 45 Thousand |
Total Debt | 848.59 Million | 912.77 Million | 913.92 Million | 713.26 Million | 738.77 Million | 96.43 Million |
Net Debt | -150.2 Million | 30.52 Million | -18.79 Million | -210.23 Million | -20.29 Million | -449.85 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.73 Billion | 4.99 Billion | 4.99 Billion | 4.31 Billion | 4.63 Billion | 4.63 Billion |
Total Current Assets | 1.61 Billion | 1.9 Billion | 1.9 Billion | 1.25 Billion | 1.62 Billion | 1.62 Billion |
Cash And Short Term Investments | 872.71 Million | 998.79 Million | 998.79 Million | 488.51 Million | 882.25 Million | 882.25 Million |
Cash and Cash Equivalents | 803.4 Million | 998.79 Million | 998.79 Million | 488.51 Million | 882.25 Million | 882.25 Million |
Short Term Investments | 69.3 Million | 68.6 Million | 68.6 Million | -46.03 Million | - | - |
Net Receivables | 152.7 Million | 439.15 Million | 439.15 Million | 259.78 Million | 345.05 Million | 345.05 Million |
Inventory | 499.89 Million | 453.17 Million | 453.17 Million | 486.79 Million | 377.54 Million | 377.54 Million |
Other Current Assets | 87.06 Million | 15.9 Million | 15.9 Million | 19.66 Million | 16.13 Million | 16.13 Million |
Total Non-Current Assets | 3.11 Billion | 3.08 Billion | 3.08 Billion | 3.05 Billion | 3.01 Billion | 3.01 Billion |
Net PPE | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.07 Billion | 1.07 Billion |
Good Will And Intangible Assets | 1.7 Billion | 1.69 Billion | 1.69 Billion | 1.68 Billion | 2.29 Billion | 2.29 Billion |
Good Will | 603.41 Million | 603.41 Million | 603.41 Million | 603.41 Million | 603.41 Million | 603.41 Million |
Intangible Assets | 1.1 Billion | 1.09 Billion | 1.09 Billion | 1.08 Billion | 1.69 Billion | 1.69 Billion |
Long-Term Investments | 3.44 Million | 6.84 Million | 6.84 Million | 46.98 Million | 3.06 Million | 3.06 Million |
Tax Assets | - | 252.19 Million | 252.19 Million | 239.69 Million | 205.93 Million | 205.93 Million |
Other Non Current Assets | 327.47 Million | 43.56 Million | 43.56 Million | 6000.00 | -558.71 Million | -558.71 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.63 Billion | 1.77 Billion | 1.77 Billion | 1.56 Billion | 1.73 Billion | 1.73 Billion |
Total Current Liabilities | 845.39 Million | 1.01 Billion | 1.01 Billion | 813.21 Million | 963.71 Million | 963.71 Million |
Account Payables | 390.36 Million | 538.58 Million | 538.58 Million | 422.45 Million | 482.42 Million | 482.42 Million |
Tax Payables | - | 134.53 Million | 134.53 Million | 101.13 Million | 158.85 Million | 158.85 Million |
Short Term Debt | 10.42 Million | 184.4 Million | 184.4 Million | 185.67 Million | 194.07 Million | 194.07 Million |
Deferred Revenue | - | 23.63 Million | 23.63 Million | 31.39 Million | 18.65 Million | 18.65 Million |
Other Current Liabilities | 444.61 Million | 263.8 Million | 263.8 Million | 173.68 Million | 268.56 Million | 268.56 Million |
Total Non Current Liabilities | 792 Million | 767.15 Million | 767.15 Million | 755.03 Million | 773.31 Million | 773.31 Million |
Long-Term Debt | 670.49 Million | 26.51 Million | 26.51 Million | 694.64 Million | 44.42 Million | 44.42 Million |
Deferred Revenue Non Current | - | 103 Thousand | 103 Thousand | 166 Thousand | 117 Thousand | 117 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 121.51 Million | 677.5 Million | 677.5 Million | 36.31 Million | 713.58 Million | 713.58 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 3.09 Billion | 3.21 Billion | 3.21 Billion | 2.74 Billion | 2.9 Billion | 2.9 Billion |
Stock Holders Equity | 3.09 Billion | 3.21 Billion | 3.21 Billion | 2.74 Billion | 2.9 Billion | 2.9 Billion |
Common Stock | 54.96 Million | 54.92 Million | 54.92 Million | 54.92 Million | 54.73 Million | 54.73 Million |
Retained Earnings | 2.31 Billion | 2.41 Billion | 2.41 Billion | 145.35 Million | 2.06 Billion | 2.06 Billion |
Accumulated other comprehensive income | -19.34 Million | 920 Thousand | 920 Thousand | -2.96 Million | 38.31 Million | 38.31 Million |
Common Stock Equity | 3.09 Billion | 3.21 Billion | 3.21 Billion | 2.74 Billion | 2.9 Billion | 2.9 Billion |
Capital Lease Obligation | 816.01 Million | 637.67 Million | 637.67 Million | 837.75 Million | 674.28 Million | 674.28 Million |
Total Investments | 72.75 Million | 6.84 Million | 6.84 Million | 951 Thousand | 3.06 Million | 3.06 Million |
Total Debt | 680.91 Million | 848.59 Million | 848.59 Million | 880.32 Million | 912.77 Million | 912.77 Million |
Net Debt | -122.48 Million | -150.2 Million | -150.2 Million | 391.8 Million | 30.52 Million | 30.52 Million |
PANORAMA
603002
IVG
0HRJ
DHL
2504