EUR 9.62
(0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.38 Billion | 16.01 Billion | 16.56 Billion | 15.63 Billion | 15.9 Billion | 15.76 Billion |
Total Current Assets | 13.28 Billion | 10.39 Billion | 10.89 Billion | 10.03 Billion | 10.31 Billion | 10.07 Billion |
Cash And Short Term Investments | 2.69 Billion | 2.23 Billion | 903 Million | 418 Million | 374 Million | 461 Million |
Cash and Cash Equivalents | 2.69 Billion | 2.2 Billion | 849 Million | 418 Million | 374 Million | 461 Million |
Short Term Investments | 43 Million | 26 Million | 54 Million | 136 Million | 13 Million | 1 Million |
Net Receivables | 5.8 Billion | 5.12 Billion | 7.18 Billion | 7 Billion | 7.12 Billion | 6.89 Billion |
Inventory | 2.86 Billion | 2.83 Billion | 2.65 Billion | 2.24 Billion | 2.59 Billion | 2.5 Billion |
Other Current Assets | 1.91 Billion | 5.32 Billion | 97 Million | 185 Million | 167 Million | 7.1 Billion |
Total Non-Current Assets | 5.1 Billion | 5.61 Billion | 5.67 Billion | 5.59 Billion | 5.59 Billion | 5.68 Billion |
Net PPE | 3.26 Billion | 3.16 Billion | 3.11 Billion | 3.1 Billion | 3.39 Billion | 3.57 Billion |
Good Will And Intangible Assets | 1.84 Billion | 1.51 Billion | 1.31 Billion | 1.26 Billion | 1.31 Billion | 1.33 Billion |
Good Will | 86 Million | 69 Million | 70 Million | 70 Million | 70 Million | 71 Million |
Intangible Assets | 1.84 Billion | 1.44 Billion | 1.24 Billion | 1.19 Billion | 1.24 Billion | 1.26 Billion |
Long-Term Investments | 195 Million | 211 Million | 528 Million | 533 Million | 341 Million | 261 Million |
Tax Assets | 658 Million | 700 Million | 646 Million | 681 Million | 531 Million | 512 Million |
Other Non Current Assets | -853 Million | 26 Million | 69 Million | 14 Million | 13 Million | 1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.99 Billion | 13.62 Billion | 14.24 Billion | 13.29 Billion | 13.18 Billion | 13.03 Billion |
Total Current Liabilities | 9.89 Billion | 10.15 Billion | 8.4 Billion | 11.27 Billion | 11.21 Billion | 11.29 Billion |
Account Payables | 3.91 Billion | 3.69 Billion | 3.13 Billion | 3.08 Billion | 3.05 Billion | 2.92 Billion |
Tax Payables | 120 Million | 380 Million | 246 Million | 65 Million | 107 Million | 116 Million |
Short Term Debt | 3.94 Billion | 3.14 Billion | 1.92 Billion | 5.14 Billion | 4.95 Billion | 4.74 Billion |
Deferred Revenue | 2.26 Billion | 2.27 Billion | 2.88 Billion | 65 Million | 107 Million | 116 Million |
Other Current Liabilities | -233 Million | 1.04 Billion | 462 Million | 2.98 Billion | 3.1 Billion | 3.5 Billion |
Total Non Current Liabilities | 6.1 Billion | 3.46 Billion | 5.84 Billion | 2.01 Billion | 1.96 Billion | 1.74 Billion |
Long-Term Debt | 6.1 Billion | 1.28 Billion | 3.85 Billion | 165 Million | 192 Million | 43 Million |
Deferred Revenue Non Current | -2.51 Billion | - | - | - | - | 7.62 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.48 Billion | 2.15 Billion | 1.97 Billion | 1.84 Billion | 1.76 Billion | -5.92 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.39 Billion | 2.39 Billion | 2.31 Billion | 2.33 Billion | 2.71 Billion | 2.72 Billion |
Stock Holders Equity | 2.35 Billion | 2.35 Billion | 2.28 Billion | 2.26 Billion | 2.68 Billion | 2.7 Billion |
Common Stock | 3 Million | 3 Million | 2.65 Billion | 2.57 Billion | 2.96 Billion | 2.83 Billion |
Retained Earnings | 700 Million | 566 Million | - | - | - | - |
Accumulated other comprehensive income | 1.7 Billion | 1.78 Billion | -364 Million | -304 Million | -288 Million | -132 Million |
Common Stock Equity | 2.35 Billion | 2.35 Billion | 2.28 Billion | 2.26 Billion | 2.68 Billion | 2.7 Billion |
Capital Lease Obligation | 140 Million | 185 Million | 200 Million | 206 Million | 203 Million | - |
Total Investments | 238 Million | 237 Million | 582 Million | 546 Million | 354 Million | 262 Million |
Total Debt | 6.1 Billion | 4.43 Billion | 5.78 Billion | 5.31 Billion | 5.14 Billion | 4.79 Billion |
Net Debt | 3.4 Billion | 2.22 Billion | 4.93 Billion | 4.89 Billion | 4.77 Billion | 4.33 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.31 Billion | 18.38 Billion | 18.38 Billion | 18.38 Billion | 16.59 Billion | 16.8 Billion |
Total Current Assets | 12.03 Billion | 12.07 Billion | 13.28 Billion | 13.28 Billion | 10.85 Billion | 11.12 Billion |
Cash And Short Term Investments | 2.25 Billion | 2.61 Billion | 2.69 Billion | 2.69 Billion | 1.37 Billion | 1.59 Billion |
Cash and Cash Equivalents | 2.25 Billion | 2.61 Billion | 2.69 Billion | 2.69 Billion | 1.35 Billion | 1.58 Billion |
Short Term Investments | 159 Million | 141 Million | 43 Million | 43 Million | 13 Million | 13 Million |
Net Receivables | 5.8 Billion | 5.87 Billion | 5.8 Billion | 5.8 Billion | 5.55 Billion | 5.7 Billion |
Inventory | 3.65 Billion | 3.44 Billion | 2.86 Billion | 2.86 Billion | 3.85 Billion | 3.74 Billion |
Other Current Assets | 324 Million | 152 Million | 1.91 Billion | 1.91 Billion | 80 Million | 74 Million |
Total Non-Current Assets | 6.27 Billion | 6.3 Billion | 5.1 Billion | 5.1 Billion | 5.74 Billion | 5.67 Billion |
Net PPE | 3.12 Billion | 3.08 Billion | 3.26 Billion | 3.26 Billion | 3.12 Billion | 3.1 Billion |
Good Will And Intangible Assets | 1.86 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.71 Billion | 1.65 Billion |
Good Will | 86 Million | 86 Million | 86 Million | 86 Million | 92 Million | 92 Million |
Intangible Assets | 1.78 Billion | 1.76 Billion | 1.84 Billion | 1.84 Billion | 1.61 Billion | 1.56 Billion |
Long-Term Investments | 195 Million | 198 Million | 195 Million | 195 Million | 199 Million | 217 Million |
Tax Assets | 640 Million | 730 Million | 658 Million | 658 Million | 695 Million | 682 Million |
Other Non Current Assets | 446 Million | 446 Million | -853 Million | -853 Million | 13 Million | 13 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.83 Billion | 16 Billion | 15.99 Billion | 15.99 Billion | 14.03 Billion | 14.32 Billion |
Total Current Liabilities | 7.49 Billion | 7.3 Billion | 9.89 Billion | 9.89 Billion | 10.3 Billion | 10.79 Billion |
Account Payables | 3.95 Billion | 3.88 Billion | 3.91 Billion | 3.91 Billion | 3.76 Billion | 4.11 Billion |
Tax Payables | 131 Million | 124 Million | 120 Million | 120 Million | 24 Million | 112 Million |
Short Term Debt | 3.61 Billion | 3.76 Billion | 3.94 Billion | 3.94 Billion | 3.31 Billion | 3.3 Billion |
Deferred Revenue | 2.23 Billion | 2.19 Billion | 2.26 Billion | 2.26 Billion | 2.47 Billion | 2.55 Billion |
Other Current Liabilities | -2.3 Billion | -2.54 Billion | -233 Million | -233 Million | 748 Million | 827 Million |
Total Non Current Liabilities | 8.33 Billion | 8.69 Billion | 6.1 Billion | 6.1 Billion | 3.73 Billion | 3.52 Billion |
Long-Term Debt | 5.3 Billion | 5.64 Billion | 6.1 Billion | 6.1 Billion | 1.4 Billion | 1.32 Billion |
Deferred Revenue Non Current | 189 Million | 184 Million | -2.51 Billion | -2.51 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.81 Billion | 2.75 Billion | 2.48 Billion | 2.48 Billion | 2.31 Billion | 2.18 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.48 Billion | 2.38 Billion | 2.39 Billion | 2.39 Billion | 2.55 Billion | 2.47 Billion |
Stock Holders Equity | 2.43 Billion | 2.34 Billion | 2.35 Billion | 2.35 Billion | 2.49 Billion | 2.42 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 827 Million | 723 Million | 700 Million | 700 Million | 740 Million | 781 Million |
Accumulated other comprehensive income | 1.61 Billion | 1.63 Billion | 1.7 Billion | 1.7 Billion | 1.78 Billion | 1.65 Billion |
Common Stock Equity | 2.43 Billion | 2.34 Billion | 2.35 Billion | 2.35 Billion | 2.49 Billion | 2.42 Billion |
Capital Lease Obligation | 189 Million | 184 Million | 140 Million | 140 Million | 184 Million | 196 Million |
Total Investments | 195 Million | 198 Million | 238 Million | 238 Million | 212 Million | 230 Million |
Total Debt | 5.49 Billion | 5.82 Billion | 6.1 Billion | 6.1 Billion | 4.71 Billion | 4.62 Billion |
Net Debt | 3.23 Billion | 3.21 Billion | 3.4 Billion | 3.4 Billion | 3.35 Billion | 3.03 Billion |
036200
H
ARDDF
MONC
PANORAMA
603002