USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 31.8 Million | 42.28 Million | 27.72 Million | 17.23 Million | 12.33 Million | 13.06 Million |
Total Current Assets | 13.16 Million | 24.23 Million | 4.93 Million | 1.36 Million | 1.53 Million | 3.29 Million |
Cash And Short Term Investments | 11.83 Million | 18.95 Million | 4.37 Million | 1.23 Million | 1.5 Million | 3.22 Million |
Cash and Cash Equivalents | 10.83 Million | 9.35 Million | 4.37 Million | 1.23 Million | 1.5 Million | 3.22 Million |
Short Term Investments | 1 Million | 9.6 Million | - | - | - | - |
Net Receivables | 92.7 Thousand | 409.37 Thousand | 480.74 Thousand | 45.43 Thousand | 34.15 Thousand | 70.01 Thousand |
Inventory | 13.54 Thousand | 22.7 Thousand | -480.74 Thousand | -45.43 Thousand | -34.15 Thousand | -70.01 Thousand |
Other Current Assets | 1.21 Million | 4.85 Million | 567.55 Thousand | 127.48 Thousand | 34.15 Thousand | 70.01 Thousand |
Total Non-Current Assets | 18.64 Million | 18.04 Million | 22.78 Million | 15.86 Million | 10.79 Million | 9.77 Million |
Net PPE | 18.64 Million | 18.04 Million | 14.48 Million | 15.79 Million | 10.79 Million | 9.77 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | -73.89 Thousand | 8.29 Million | 72.38 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 73.89 Thousand | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 116.27 Thousand | 361.09 Thousand | 1.77 Million | 533.95 Thousand | 196.51 Thousand | 94.45 Thousand |
Total Current Liabilities | 102.91 Thousand | 347.24 Thousand | 1.7 Million | 400.64 Thousand | 191.28 Thousand | 94.45 Thousand |
Account Payables | 35.02 Thousand | 193.2 Thousand | 1.44 Million | 169.54 Thousand | 142.13 Thousand | 94.45 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 58.19 Thousand | 66.37 Thousand | 62.56 Thousand | - | - |
Deferred Revenue | - | -58.19 Thousand | - | - | - | - |
Other Current Liabilities | 67.89 Thousand | 154.04 Thousand | 198.73 Thousand | 168.53 Thousand | 49.14 Thousand | - |
Total Non Current Liabilities | 13.35 Thousand | 13.84 Thousand | 65.95 Thousand | 133.31 Thousand | 5236.00 | - |
Long-Term Debt | - | - | 58.19 Thousand | 124.57 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.35 Thousand | 13.84 Thousand | 7759.00 | 8745.00 | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.68 Million | 41.92 Million | 25.94 Million | 16.7 Million | 12.13 Million | 12.97 Million |
Stock Holders Equity | 31.68 Million | 41.92 Million | 25.94 Million | 16.7 Million | 12.13 Million | 12.97 Million |
Common Stock | 59.26 Million | 59.26 Million | 59.13 Million | 53.3 Million | 47.91 Million | 47.86 Million |
Retained Earnings | -28.42 Million | -18.23 Million | -34.5 Million | -37.37 Million | -36.22 Million | -35.24 Million |
Accumulated other comprehensive income | 845.99 Thousand | 889.99 Thousand | 1.32 Million | 767.81 Thousand | 440.38 Thousand | 348.87 Thousand |
Common Stock Equity | 31.68 Million | 41.92 Million | 25.94 Million | 16.7 Million | 12.13 Million | 12.97 Million |
Capital Lease Obligation | - | 58.19 Thousand | 124.57 Thousand | 187.13 Thousand | - | - |
Total Investments | 1 Million | 9.52 Million | 8.29 Million | 72.38 Thousand | - | - |
Total Debt | - | 58.19 Thousand | 124.57 Thousand | 187.13 Thousand | - | - |
Net Debt | -10.83 Million | -9.29 Million | -4.24 Million | -1.05 Million | -1.5 Million | -3.22 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 31.8 Million | 31.8 Million | 35.28 Million | 35.28 Million | 42.28 Million | 42.28 Million |
Total Current Assets | 13.16 Million | 13.16 Million | 16.48 Million | 16.48 Million | 24.23 Million | 24.23 Million |
Cash And Short Term Investments | 11.83 Million | 11.83 Million | 11.36 Million | 11.36 Million | 18.95 Million | 18.95 Million |
Cash and Cash Equivalents | 10.83 Million | 10.83 Million | 7.64 Million | 7.64 Million | 9.35 Million | 9.35 Million |
Short Term Investments | 1 Million | 1 Million | 3.71 Million | 3.71 Million | 9.6 Million | 9.6 Million |
Net Receivables | 92.7 Thousand | - | - | - | 409.37 Thousand | 409.37 Thousand |
Inventory | 13.54 Thousand | - | - | - | 22.7 Thousand | 22.7 Thousand |
Other Current Assets | 1.21 Million | 1.3 Million | 5.12 Million | 5.12 Million | 4.85 Million | 4.85 Million |
Total Non-Current Assets | 18.64 Million | 18.64 Million | 18.8 Million | 18.8 Million | 18.04 Million | 18.04 Million |
Net PPE | 18.64 Million | 18.64 Million | 18.8 Million | 18.8 Million | 18.04 Million | 18.04 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | -73.89 Thousand | -73.89 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -1.00 | 73.89 Thousand | 73.89 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 116.27 Thousand | 116.27 Thousand | 306.9 Thousand | 289.6 Thousand | 361.09 Thousand | 361.09 Thousand |
Total Current Liabilities | 102.91 Thousand | 102.91 Thousand | 289.6 Thousand | 289.6 Thousand | 347.24 Thousand | 347.24 Thousand |
Account Payables | 35.02 Thousand | 35.02 Thousand | 222.41 Thousand | 222.41 Thousand | 193.2 Thousand | 193.2 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 58.19 Thousand | 58.19 Thousand |
Deferred Revenue | - | - | - | - | -58.19 Thousand | -58.19 Thousand |
Other Current Liabilities | 67.89 Thousand | 67.89 Thousand | 67.18 Thousand | 67.18 Thousand | 154.04 Thousand | 154.04 Thousand |
Total Non Current Liabilities | 13.35 Thousand | 13.35 Thousand | 17.3 Thousand | - | 13.84 Thousand | 13.84 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.35 Thousand | 13.35 Thousand | 17.3 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.68 Million | 31.68 Million | 34.97 Million | 34.97 Million | 41.92 Million | 41.92 Million |
Stock Holders Equity | 31.68 Million | 31.68 Million | 34.97 Million | 34.97 Million | 41.92 Million | 41.92 Million |
Common Stock | 59.26 Million | 59.26 Million | 59.26 Million | 59.26 Million | 59.26 Million | 59.26 Million |
Retained Earnings | -28.42 Million | -28.42 Million | -25.18 Million | -25.18 Million | -18.23 Million | -18.23 Million |
Accumulated other comprehensive income | 845.99 Thousand | 845.99 Thousand | 893.17 Thousand | 893.17 Thousand | 889.99 Thousand | 889.99 Thousand |
Common Stock Equity | 31.68 Million | 31.68 Million | 34.97 Million | 34.97 Million | 41.92 Million | 41.92 Million |
Capital Lease Obligation | - | - | 23.44 Thousand | 23.44 Thousand | 58.19 Thousand | 58.19 Thousand |
Total Investments | 1 Million | 1 Million | 3.71 Million | 3.71 Million | 9.52 Million | 9.52 Million |
Total Debt | - | - | - | - | 58.19 Thousand | 58.19 Thousand |
Net Debt | -10.83 Million | -10.83 Million | -7.64 Million | -7.64 Million | -9.29 Million | -9.29 Million |
2059
0163
DCOM
IVG
036200
H