PANORAMA STUDIOS INTERNATIONAL (PANORAMA.BO)
INR 213.7
(-0.79%)
INR 213.7
(-0.79%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.39 Billion | 3.71 Billion | 829.12 Million | 763.21 Million | 3.13 Billion | 234.44 Million |
| Cost of Revenue | 3.71 Billion | 3.08 Billion | 806.78 Million | 603.21 Million | 2.82 Billion | 98.91 Million |
| Gross Profit | 676.69 Million | 633.37 Million | 22.34 Million | 159.99 Million | 310.93 Million | 135.53 Million |
| Operating Expenses | 79.05 Million | 94.92 Million | 60.02 Million | 30.78 Million | 203.34 Million | 99.96 Million |
| Selling, General and Administrative Expenses | 79.05 Million | 76.59 Million | 59.23 Million | 30.71 Million | 200.48 Million | 96.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -18.32 Million | -797 Thousand | -68 Thousand | -2.85 Million | -3.25 Million |
| Cost and Expenses | 3.79 Billion | 3.17 Billion | 866.81 Million | 633.99 Million | 3.03 Billion | 198.88 Million |
| Operating Income | 597.64 Million | 538.44 Million | -37.68 Million | 129.21 Million | 107.59 Million | 35.56 Million |
| Interest Expense | 119.17 Million | 51.99 Million | 45.26 Million | 17.91 Million | 14.84 Million | 19.81 Million |
| Income Tax Expense | 140.62 Million | 140.86 Million | 2.22 Million | 26.22 Million | 24.24 Million | 15.24 Million |
| Earnings before Tax | 524.75 Million | 507 Million | -3.3 Million | 112.25 Million | 101.8 Million | 34.03 Million |
| Net Income | 381.34 Million | 372.52 Million | 6.88 Million | 50.51 Million | 42.57 Million | 9.52 Million |
| Earnings Per Share Basic | 6.08 | 5.99 | 0.11 | 1.33 | 1.44 | 0.44 |
| Earnings Per Share Diluted | 6.07 | 5.99 | 0.11 | 1.15 | 1.38 | 0.44 |
| Weighted Average Shares Outstanding | 62.62 Million | 62.23 Million | 61.03 Million | 37.88 Million | 29.48 Million | 21.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 62.79 Million | 62.23 Million | 61.33 Million | 43.97 Million | 30.76 Million | 21.41 Million |
| Gross Margin | 0.15 | 0.17 | 0.03 | 0.21 | 0.10 | 0.58 |
| EBIT Margin | 0.15 | 0.15 | -0.03 | 0.19 | 0.03 | 0.16 |
| Profit Margin | 0.09 | 0.10 | 0.01 | 0.07 | 0.01 | 0.04 |
| EBITDA | 641.14 Million | 552.74 Million | 57.32 Million | 143.98 Million | 117.37 Million | 54.66 Million |
| Earnings Before Tax Margin | 0.14 | 0.14 | -0.05 | 0.17 | 0.03 | 0.15 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 355.88 Million | 4.39 Billion | 2.83 Billion | 331.46 Million | 520.4 Million | 710.5 Million |
| Cost of Revenue | 300.41 Million | 3.71 Billion | 2.41 Billion | 262.93 Million | 392.5 Million | 653.5 Million |
| Gross Profit | 55.47 Million | 676.69 Million | 423.26 Million | 68.53 Million | 127.9 Million | 57 Million |
| Operating Expenses | 20.15 Million | 79.05 Million | 23.4 Million | 23.23 Million | 16.9 Million | 15.5 Million |
| Selling, General and Administrative Expenses | 20.15 Million | - | 23.4 Million | 23.23 Million | 16.9 Million | 15.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 320.56 Million | 3.79 Billion | 2.43 Billion | 286.16 Million | 409.4 Million | 669 Million |
| Operating Income | 35.32 Million | 597.64 Million | 399.85 Million | 45.29 Million | 111 Million | 41.5 Million |
| Interest Expense | 16.22 Million | 119.17 Million | 56 Million | 20.53 Million | 26.2 Million | 16.39 Million |
| Income Tax Expense | 8.11 Million | 140.62 Million | 83.66 Million | 9.59 Million | 36.5 Million | 10.9 Million |
| Earnings before Tax | 32.11 Million | 524.75 Million | 358.74 Million | 32.53 Million | 99.3 Million | 34.1 Million |
| Net Income | 36.47 Million | 381.34 Million | 275.81 Million | 34.04 Million | 30.9 Million | 40.6 Million |
| Earnings Per Share Basic | 0.53 | - | 4.40 | 0.55 | 0.50 | 0.65 |
| Earnings Per Share Diluted | 0.52 | - | 4.38 | 0.55 | 0.50 | 0.65 |
| Weighted Average Shares Outstanding | 68.3 Million | 12.44 Million | 12.44 Million | 62.23 Million | 62.23 Million | 62.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.87 Million | 12.44 Million | 12.44 Million | 62.23 Million | 62.23 Million | 62.23 Million |
| Gross Margin | 0.16 | 0.15 | 0.15 | 0.21 | 0.25 | 0.08 |
| EBIT Margin | 0.11 | - | 0.14 | 0.14 | 0.22 | 0.06 |
| Profit Margin | 0.10 | 0.09 | 0.10 | 0.10 | 0.06 | 0.06 |
| EBITDA | 38.86 Million | - | 402.76 Million | 47.97 Million | 113.2 Million | 43.3 Million |
| Earnings Before Tax Margin | 0.10 | 0.14 | 0.14 | 0.14 | 0.21 | 0.06 |
603002
IVG
036200
DHL
2504
MONC