UNISEM Co., Ltd. (036200.KQ)
KRW 6040.0
(-1.79%)
KRW 6040.0
(-1.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 232.11 Billion | 253.22 Billion | 296.07 Billion | 215.12 Billion | 179.03 Billion | 214.3 Billion |
| Cost of Revenue | 186.07 Billion | 196.13 Billion | 223.16 Billion | 131.75 Billion | 107.67 Billion | 140.25 Billion |
| Gross Profit | 46.03 Billion | 57.09 Billion | 72.91 Billion | 83.37 Billion | 71.36 Billion | 74.04 Billion |
| Operating Expenses | 18.97 Billion | 28.96 Billion | 29.22 Billion | 51.35 Billion | 47.43 Billion | 48.08 Billion |
| Selling, General and Administrative Expenses | 5.63 Billion | 20.9 Billion | 21.98 Billion | 45.31 Billion | 41.92 Billion | 42.37 Billion |
| Research and Development Expenses | - | 8.05 Billion | 7.24 Billion | 5.72 Billion | 5.24 Billion | 5.46 Billion |
| Other Expenses | 13.34 Billion | -1.56 Billion | 1.07 Billion | -326.45 Million | -267.79 Million | -245.41 Million |
| Cost and Expenses | 214.72 Billion | 225.09 Billion | 252.38 Billion | 183.11 Billion | 155.11 Billion | 188.34 Billion |
| Operating Income | 17.48 Billion | 28.12 Billion | 43.68 Billion | 32.01 Billion | 23.92 Billion | 25.96 Billion |
| Interest Expense | 426.45 Million | 454.18 Million | 445.81 Million | 869.63 Million | 598.71 Million | 429.02 Million |
| Income Tax Expense | 4.1 Billion | 4.53 Billion | 8.6 Billion | 8.56 Billion | 4.39 Billion | 4.96 Billion |
| Earnings before Tax | 22.33 Billion | 24.12 Billion | 46.84 Billion | 28.99 Billion | 25.76 Billion | 25.52 Billion |
| Net Income | 18.23 Billion | 19.58 Billion | 38.15 Billion | 21.03 Billion | 22.02 Billion | 22.43 Billion |
| Earnings Per Share Basic | 619.73 | 665.93 | 1297.13 | 715.18 | 748.63 | 762.84 |
| Earnings Per Share Diluted | 619.73 | 665.93 | 1297.13 | 715.18 | 748.63 | 762.84 |
| Weighted Average Shares Outstanding | 29.41 Million | 29.41 Million | 29.41 Million | 29.41 Million | 29.41 Million | 29.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.41 Million | 29.41 Million | 29.41 Million | 29.41 Million | 29.41 Million | 29.41 Million |
| Gross Margin | 0.20 | 0.23 | 0.25 | 0.39 | 0.40 | 0.35 |
| EBIT Margin | 0.08 | 0.12 | 0.15 | 0.16 | 0.14 | 0.13 |
| Profit Margin | 0.08 | 0.08 | 0.13 | 0.10 | 0.12 | 0.10 |
| EBITDA | 19.52 Billion | 26.33 Billion | 48.97 Billion | 31.52 Billion | 27.84 Billion | 26.93 Billion |
| Earnings Before Tax Margin | 0.08 | 0.11 | 0.15 | 0.15 | 0.13 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 45.06 Billion | 55.18 Billion | 232.11 Billion | 61.35 Billion | 62.07 Billion | 56.92 Billion |
| Cost of Revenue | 38.18 Billion | 44.36 Billion | 186.07 Billion | 52.31 Billion | 46.09 Billion | 39.89 Billion |
| Gross Profit | 6.87 Billion | 10.82 Billion | 46.03 Billion | 9.04 Billion | 15.97 Billion | 17.03 Billion |
| Operating Expenses | 7.25 Billion | 6.27 Billion | 28.55 Billion | 7.42 Billion | 9.79 Billion | 11.64 Billion |
| Selling, General and Administrative Expenses | 4.4 Billion | 3.81 Billion | - | 4.68 Billion | 5.14 Billion | 4.99 Billion |
| Research and Development Expenses | 2.8 Billion | 2.45 Billion | - | 2.74 Billion | 4.64 Billion | 6.65 Billion |
| Other Expenses | -53.91 Million | 364.24 Million | -745.67 Million | 782.82 Million | -91.81 Million | 178.6 Million |
| Cost and Expenses | 45.44 Billion | 50.63 Billion | 214.63 Billion | 59.74 Billion | 55.88 Billion | 51.53 Billion |
| Operating Income | -385.22 Million | 4.54 Billion | 17.48 Billion | 1.61 Billion | 6.18 Billion | 5.38 Billion |
| Interest Expense | 95.93 Million | 98.41 Million | 426.45 Million | 99.65 Million | 96.43 Million | 114.49 Million |
| Income Tax Expense | 84.44 Million | 1.44 Billion | 4.1 Billion | -211.79 Million | 1.51 Billion | 1.4 Billion |
| Earnings before Tax | 1.64 Billion | 7.47 Billion | 22.33 Billion | 880.17 Million | 7.81 Billion | 6.09 Billion |
| Net Income | 1.55 Billion | 6.03 Billion | 18.23 Billion | 1.09 Billion | 6.29 Billion | 4.68 Billion |
| Earnings Per Share Basic | 52.96 | 205.10 | - | 37.12 | 214.08 | 159.43 |
| Earnings Per Share Diluted | 52.96 | 205.10 | - | 37.12 | 214.08 | 159.43 |
| Weighted Average Shares Outstanding | 29.41 Million | 29.41 Million | 29.41 Million | 29.41 Million | 29.41 Million | 29.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.41 Million | 29.41 Million | 29.41 Million | 29.41 Million | 29.41 Million | 29.41 Million |
| Gross Margin | 0.15 | 0.20 | 0.20 | 0.15 | 0.26 | 0.30 |
| EBIT Margin | 0.01 | 0.09 | - | 0.04 | 0.11 | 0.10 |
| Profit Margin | 0.03 | 0.11 | 0.08 | 0.02 | 0.10 | 0.08 |
| EBITDA | 256.69 Million | 5.1 Billion | - | 2.16 Billion | 6.69 Billion | 5.87 Billion |
| Earnings Before Tax Margin | -0.01 | 0.08 | 0.08 | 0.03 | 0.10 | 0.09 |
H
ARDDF
2059
PANORAMA
603002
IVG