Epoxy Base Electronic Material Corporation Limited (603002.SS)
CNY 5.97
(-1.16%)
CNY 5.97
(-1.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.24 Billion | 3.02 Billion | 4.45 Billion | 2.5 Billion | 1.63 Billion | 1.8 Billion |
| Cost of Revenue | 2.05 Billion | 2.74 Billion | 3.8 Billion | 2.1 Billion | 1.43 Billion | 1.64 Billion |
| Gross Profit | 184.94 Million | 276.19 Million | 649.42 Million | 401.37 Million | 202.54 Million | 159.88 Million |
| Operating Expenses | 89.06 Million | 133.27 Million | 204.46 Million | 150.36 Million | 111.01 Million | 102.64 Million |
| Selling, General and Administrative Expenses | 34.82 Million | 37.14 Million | 42.29 Million | 43.37 Million | 65.6 Million | 56.29 Million |
| Research and Development Expenses | 45.4 Million | 57.33 Million | 76.95 Million | 48.77 Million | 22.25 Million | 24.16 Million |
| Other Expenses | 9.1 Million | 38.8 Million | 85.22 Million | 58.21 Million | 23.15 Million | 85.58 Thousand |
| Cost and Expenses | 2.14 Billion | 2.87 Billion | 4 Billion | 2.25 Billion | 1.54 Billion | 1.74 Billion |
| Operating Income | 95.59 Million | 168.34 Million | 436.65 Million | 257.75 Million | 86.76 Million | 56.5 Million |
| Interest Expense | 5.55 Million | 6.85 Million | 14.75 Million | 7.23 Million | 9.26 Million | 5.88 Million |
| Income Tax Expense | 8.77 Million | 93.36 Million | 61.48 Million | 33.53 Million | 10.27 Million | 6.58 Million |
| Earnings before Tax | 95.4 Million | 650.14 Million | 436.04 Million | 257.59 Million | 86.46 Million | 56.59 Million |
| Net Income | 86.63 Million | 556.78 Million | 374.56 Million | 224.06 Million | 76.19 Million | 50 Million |
| Earnings Per Share Basic | 0.09 | 0.62 | 0.41 | 0.25 | 0.26 | 0.08 |
| Earnings Per Share Diluted | 0.09 | 0.62 | 0.41 | 0.25 | 0.26 | 0.08 |
| Weighted Average Shares Outstanding | 962.6 Million | 903.87 Million | 903.87 Million | 914.47 Million | 614.41 Million | 614.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 962.6 Million | 903.87 Million | 903.87 Million | 914.47 Million | 614.41 Million | 625.09 Million |
| Gross Margin | 0.08 | 0.09 | 0.15 | 0.16 | 0.12 | 0.09 |
| EBIT Margin | 0.07 | 0.07 | 0.12 | 0.12 | 0.08 | 0.05 |
| Profit Margin | 0.04 | 0.18 | 0.08 | 0.09 | 0.05 | 0.03 |
| EBITDA | 158.21 Million | 713.68 Million | 509.2 Million | 304.65 Million | 233.06 Million | 66.69 Million |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.10 | 0.10 | 0.05 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 549.33 Million | 580.98 Million | 485.68 Million | 531.71 Million | 2.24 Billion | 607.46 Million |
| Cost of Revenue | 516.74 Million | 544.85 Million | 452.57 Million | 492.48 Million | 2.05 Billion | 554.91 Million |
| Gross Profit | 32.59 Million | 36.13 Million | 33.11 Million | 39.23 Million | 184.66 Million | 52.54 Million |
| Operating Expenses | 27.99 Million | 29.16 Million | 27.98 Million | 22.07 Million | 113.27 Million | 31.32 Million |
| Selling, General and Administrative Expenses | 19.23 Million | 15.9 Million | 16.22 Million | -18.16 Million | - | 34.22 Million |
| Research and Development Expenses | 9.57 Million | 12.58 Million | 11.35 Million | 11.63 Million | - | 11.69 Million |
| Other Expenses | -8.76 Million | -681.41 Thousand | -220.42 Thousand | 17.27 Million | 17.24 Million | -8.93 Million |
| Cost and Expenses | 544.74 Million | 574.02 Million | 480.55 Million | 514.56 Million | 2.16 Billion | 586.24 Million |
| Operating Income | 4.59 Million | 6.96 Million | 14.6 Million | 24.81 Million | 95.59 Million | 25.46 Million |
| Interest Expense | 432.72 Thousand | 337.01 Thousand | 350 Thousand | 1.1 Million | 5.55 Million | 2.31 Million |
| Income Tax Expense | 253.77 Thousand | 4.11 Million | 2.5 Million | 38.76 Thousand | 8.77 Million | 2.2 Million |
| Earnings before Tax | 11.83 Million | 17.36 Million | 14.38 Million | 24.66 Million | 95.4 Million | 25.43 Million |
| Net Income | 11.58 Million | 13.25 Million | 11.87 Million | 24.63 Million | 86.63 Million | 23.22 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | 0.04 | - | 0.02 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | 0.04 | - | 0.02 |
| Weighted Average Shares Outstanding | 1.13 Billion | 1.13 Billion | 1.18 Billion | 942.14 Million | 962.61 Million | 1.13 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 1.13 Billion | 1.18 Billion | 942.14 Million | 962.61 Million | 1.13 Billion |
| Gross Margin | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.09 |
| EBIT Margin | 0.02 | 0.03 | 0.03 | 0.05 | - | 0.04 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.05 | 0.04 | 0.04 |
| EBITDA | 12.27 Million | 20.27 Million | 14.55 Million | 24.22 Million | - | 26.99 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.03 | 0.05 | 0.04 | 0.04 |
IVG
036200
H
2504
MONC
PANORAMA