USD 32.72
(-0.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.65 Billion | 14.85 Billion | 12.52 Billion | 10.58 Billion | 11.93 Billion | 12.25 Billion |
Cost of Revenue | 8.99 Billion | 9.06 Billion | 7.38 Billion | 6.22 Billion | 7.06 Billion | 7.47 Billion |
Gross Profit | 5.66 Billion | 5.78 Billion | 5.14 Billion | 4.36 Billion | 4.87 Billion | 4.77 Billion |
Operating Expenses | 104 Million | 133 Million | 79 Million | 19 Million | 88 Million | 74 Million |
Selling, General and Administrative Expenses | -29 Million | -79 Million | -64 Million | -42 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 133 Million | 79 Million | 19 Million | 88 Million | 74 Million |
Cost and Expenses | 9.09 Billion | 9.06 Billion | 7.38 Billion | 6.22 Billion | 7.06 Billion | 7.47 Billion |
Operating Income | 5.56 Billion | 6.02 Billion | 5.59 Billion | 4.36 Billion | 4.96 Billion | 4.86 Billion |
Interest Expense | 809 Million | 742 Million | 722 Million | 754 Million | 737 Million | 639 Million |
Income Tax Expense | 1.17 Billion | 1.24 Billion | 1.17 Billion | 862 Million | 985 Million | 995 Million |
Earnings before Tax | 4.89 Billion | 5.41 Billion | 4.95 Billion | 3.62 Billion | 4.31 Billion | 4.3 Billion |
Net Income | 3.71 Billion | 4.16 Billion | 3.78 Billion | 2.76 Billion | 3.33 Billion | 3.3 Billion |
Earnings Per Share Basic | 1.85 | 1.95 | 1.68 | 1.20 | 1.39 | 1.29 |
Earnings Per Share Diluted | 1.85 | 1.95 | 1.68 | 1.20 | 1.39 | 1.28 |
Weighted Average Shares Outstanding | 2 Billion | 2.13 Billion | 2.25 Billion | 2.29 Billion | 2.38 Billion | 2.57 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.01 Billion | 2.14 Billion | 2.25 Billion | 2.3 Billion | 2.39 Billion | 2.58 Billion |
Gross Margin | 0.39 | 0.39 | 0.41 | 0.41 | 0.41 | 0.39 |
EBIT Margin | 0.49 | 0.50 | 0.53 | 0.54 | 0.54 | 0.51 |
Profit Margin | 0.25 | 0.28 | 0.30 | 0.26 | 0.28 | 0.27 |
EBITDA | 7.16 Billion | 7.39 Billion | 6.65 Billion | 5.76 Billion | 6.4 Billion | 6.27 Billion |
Earnings Before Tax Margin | 0.38 | 0.41 | 0.45 | 0.41 | 0.42 | 0.40 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.61 Billion | 3.7 Billion | 3.68 Billion | 3.68 Billion | 14.65 Billion | 3.57 Billion |
Cost of Revenue | 2.26 Billion | 2.26 Billion | 2.32 Billion | 2.36 Billion | 8.99 Billion | 2.28 Billion |
Gross Profit | 1.35 Billion | 1.43 Billion | 1.35 Billion | 1.31 Billion | 5.66 Billion | 1.28 Billion |
Operating Expenses | -2.26 Billion | 386 Million | -2.32 Billion | -75 Million | 136 Million | -2.27 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.26 Billion | 28 Million | 41 Million | -75 Million | -136 Million | 34 Million |
Cost and Expenses | 2.26 Billion | 2.26 Billion | 2.32 Billion | 2.36 Billion | 9.12 Billion | 2.28 Billion |
Operating Income | 1.35 Billion | 1.43 Billion | 1.35 Billion | 1.31 Billion | 5.52 Billion | 1.29 Billion |
Interest Expense | 206 Million | 209 Million | 210 Million | 204 Million | 809 Million | 203 Million |
Income Tax Expense | 290 Million | 304 Million | 292 Million | 263 Million | 1.17 Billion | 280 Million |
Earnings before Tax | 1.18 Billion | 1.26 Billion | 1.18 Billion | 1.14 Billion | 4.89 Billion | 1.12 Billion |
Net Income | 894 Million | 963 Million | 893 Million | 886 Million | 3.71 Billion | 846 Million |
Earnings Per Share Basic | 0.46 | 0.50 | 0.46 | 0.45 | - | 0.42 |
Earnings Per Share Diluted | 0.46 | 0.49 | 0.46 | 0.45 | - | 0.42 |
Weighted Average Shares Outstanding | 1.93 Billion | 1.94 Billion | 1.95 Billion | 1.96 Billion | 2 Billion | 1.99 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.94 Billion | 1.94 Billion | 1.96 Billion | 1.96 Billion | 2.01 Billion | 1.99 Billion |
Gross Margin | 0.37 | 0.39 | 0.37 | 0.36 | 0.39 | 0.36 |
EBIT Margin | 0.50 | 0.50 | 0.49 | 0.47 | - | 0.48 |
Profit Margin | 0.25 | 0.26 | 0.24 | 0.24 | 0.25 | 0.24 |
EBITDA | 1.8 Billion | 1.84 Billion | 1.8 Billion | 1.72 Billion | - | 1.72 Billion |
Earnings Before Tax Margin | 0.37 | 0.39 | 0.37 | 0.36 | 0.38 | 0.36 |
DHL
2504
MONC
EAAS
POU
TST