EUR 5.18
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 75.06 Million | 103.35 Million | 71.23 Million | 65.23 Million | 60.79 Million | 40.2 Million |
Cost of Revenue | 63.37 Million | 72.75 Million | 47.54 Million | 44.53 Million | 44.1 Million | 26.81 Million |
Gross Profit | 11.68 Million | 30.6 Million | 23.69 Million | 20.7 Million | 16.68 Million | 13.38 Million |
Operating Expenses | 19.62 Million | 31.91 Million | 22.55 Million | 19.32 Million | 14.83 Million | 11.48 Million |
Selling, General and Administrative Expenses | 13.43 Million | 9.81 Million | 7.34 Million | 6.2 Million | 10.25 Million | 8.55 Million |
Research and Development Expenses | 1.94 Million | 4.5 Million | 3.17 Million | 2.85 Million | 1.63 Million | 2.48 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 79.87 Million | 104.66 Million | 70.1 Million | 63.85 Million | 58.94 Million | 38.3 Million |
Operating Income | -4.81 Million | -1.18 Million | 1.48 Million | 1.58 Million | 1.93 Million | 1.89 Million |
Interest Expense | - | 297.21 Thousand | 105.56 Thousand | 86.08 Thousand | 74.83 Thousand | 43.08 Thousand |
Income Tax Expense | 362.72 Thousand | -556.31 Thousand | 713.76 Thousand | 636.21 Thousand | 672.29 Thousand | 662.63 Thousand |
Earnings before Tax | -2.66 Million | -3.12 Million | 1.08 Million | 1.2 Million | 1.82 Million | 1.91 Million |
Net Income | 58.21 Million | -2.51 Million | 387.09 Thousand | 564.92 Thousand | 1.15 Million | 1.25 Million |
Earnings Per Share Basic | 4.16 | -0.17 | 0.03 | 0.04 | 0.08 | 0.09 |
Earnings Per Share Diluted | 4.02 | -0.17 | 0.02 | 0.04 | 0.08 | 0.09 |
Weighted Average Shares Outstanding | 14 Million | 15.06 Million | 14.82 Million | 14.86 Million | 14.87 Million | 14.42 Million |
Weighted Average Shares Outstanding (Diluted) | 14.47 Million | 15.06 Million | 15.76 Million | 15.33 Million | 14.89 Million | 14.59 Million |
Gross Margin | 0.16 | 0.30 | 0.33 | 0.32 | 0.27 | 0.33 |
EBIT Margin | -0.07 | 0.04 | 0.07 | 0.08 | 0.08 | 0.09 |
Profit Margin | 0.78 | -0.02 | 0.01 | 0.01 | 0.02 | 0.03 |
EBITDA | -5.17 Million | 1.45 Million | 5.25 Million | 4.99 Million | 4.84 Million | 3.83 Million |
Earnings Before Tax Margin | -0.06 | -0.01 | 0.02 | 0.02 | 0.03 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 18.45 Million | 18.45 Million | 39.42 Million | 75.06 Million | 20 Million | 35.63 Million |
Cost of Revenue | 14.43 Million | 14.43 Million | 31.8 Million | 63.37 Million | 15.9 Million | 30.15 Million |
Gross Profit | 4.01 Million | 4.01 Million | 7.62 Million | 11.68 Million | 4.09 Million | 5.48 Million |
Operating Expenses | 5.12 Million | 5.12 Million | 8.46 Million | 15.37 Million | 44.54 Million | 6.91 Million |
Selling, General and Administrative Expenses | 3.6 Million | 3.6 Million | 7.71 Million | - | 3.85 Million | 5.72 Million |
Research and Development Expenses | 1.51 Million | 1.51 Million | 748.3 Thousand | - | 1.03 Million | 1.19 Million |
Other Expenses | - | - | - | - | 44.54 Million | - |
Cost and Expenses | 19.55 Million | 19.55 Million | 40.26 Million | 78.74 Million | 44.54 Million | 37.06 Million |
Operating Income | -1.1 Million | -1.1 Million | -839.34 Thousand | -3.68 Million | 64.55 Million | -1.43 Million |
Interest Expense | - | - | - | - | - | 159.32 Thousand |
Income Tax Expense | 98.02 Thousand | 98.02 Thousand | 377.69 Thousand | 362.72 Thousand | -65.96 Million | -14.97 Thousand |
Earnings before Tax | -980.47 Thousand | -980.47 Thousand | 213.83 Thousand | -2.66 Million | -1.41 Million | -2.87 Million |
Net Income | -846.12 Thousand | -846.12 Thousand | 55.83 Million | 58.21 Million | 64.55 Million | -2.64 Million |
Earnings Per Share Basic | -0.07 | -0.07 | 4.40 | - | 4.21 | -0.17 |
Earnings Per Share Diluted | -0.07 | -0.07 | 4.40 | - | 4.21 | -0.17 |
Weighted Average Shares Outstanding | 12.68 Million | 12.68 Million | 12.68 Million | 14 Million | 12.68 Million | 15.33 Million |
Weighted Average Shares Outstanding (Diluted) | 12.68 Million | 12.68 Million | 12.68 Million | 14.47 Million | 12.68 Million | 15.33 Million |
Gross Margin | 0.22 | 0.22 | 0.19 | 0.16 | 0.20 | 0.15 |
EBIT Margin | -0.07 | -0.07 | 0.00 | - | 3.23 | 0.01 |
Profit Margin | -0.05 | -0.05 | 1.42 | 0.78 | 3.23 | -0.07 |
EBITDA | -1.26 Million | -1.26 Million | 178.5 Thousand | - | 64.55 Million | 280.62 Thousand |
Earnings Before Tax Margin | -0.06 | -0.06 | -0.02 | -0.05 | 3.23 | -0.04 |
4212
SIMAT
5210
0932
9950
012200