Sekisui Jushi Corporation (4212.T)
JPY 2194.0
(1.57%)
JPY 2194.0
(1.57%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 62.79 Billion | 65.89 Billion | 65.9 Billion | 64.73 Billion | 67.72 Billion | 67.04 Billion |
| Cost of Revenue | 43.65 Billion | 45.84 Billion | 44.36 Billion | 43.1 Billion | 45.7 Billion | 45.47 Billion |
| Gross Profit | 19.13 Billion | 20.05 Billion | 21.53 Billion | 21.62 Billion | 22.01 Billion | 21.56 Billion |
| Operating Expenses | 12.83 Billion | 11.04 Billion | 10.65 Billion | 10.95 Billion | 11.66 Billion | 11.48 Billion |
| Selling, General and Administrative Expenses | 11.69 Billion | 10.09 Billion | 9.68 Billion | 9.94 Billion | 10.66 Billion | 10.47 Billion |
| Research and Development Expenses | 1.13 Billion | 985 Million | 975 Million | 1.01 Billion | 995 Million | 1.01 Billion |
| Other Expenses | - | 15 Million | 60 Million | 65 Million | 74 Million | 105 Million |
| Cost and Expenses | 56.49 Billion | 56.88 Billion | 55.02 Billion | 54.06 Billion | 57.37 Billion | 56.96 Billion |
| Operating Income | 6.29 Billion | 9 Billion | 10.88 Billion | 10.66 Billion | 10.35 Billion | 10.08 Billion |
| Interest Expense | - | - | 39 Million | 33 Million | 50 Million | 53 Million |
| Income Tax Expense | 2.37 Billion | 3.03 Billion | 3.5 Billion | 3.5 Billion | 3.23 Billion | 3.21 Billion |
| Earnings before Tax | 7.16 Billion | 9.86 Billion | 11.34 Billion | 11.2 Billion | 10.52 Billion | 10.39 Billion |
| Net Income | 4.67 Billion | 6.65 Billion | 7.66 Billion | 7.54 Billion | 7.16 Billion | 7.05 Billion |
| Earnings Per Share Basic | 131.17 | 163.74 | 184.22 | 174.12 | 162.62 | 158.81 |
| Earnings Per Share Diluted | 131.17 | 163.74 | 184.22 | 174.12 | 162.62 | 158.81 |
| Weighted Average Shares Outstanding | 35.61 Million | 40.63 Million | 41.59 Million | 43.33 Million | 44.07 Million | 44.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.61 Million | 40.63 Million | 41.59 Million | 43.33 Million | 44.07 Million | 44.42 Million |
| Gross Margin | 0.30 | 0.30 | 0.33 | 0.33 | 0.33 | 0.32 |
| EBIT Margin | 0.12 | 0.15 | 0.19 | 0.19 | 0.18 | 0.18 |
| Profit Margin | 0.07 | 0.10 | 0.12 | 0.12 | 0.11 | 0.11 |
| EBITDA | 7.55 Billion | 11.06 Billion | 12 Billion | 12.38 Billion | 11.7 Billion | 11.48 Billion |
| Earnings Before Tax Margin | 0.10 | 0.14 | 0.17 | 0.16 | 0.15 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 17.51 Billion | 15.54 Billion | 62.79 Billion | 19.5 Billion | 15.39 Billion | 14.17 Billion |
| Cost of Revenue | 12.26 Billion | 10.69 Billion | 43.65 Billion | 13.65 Billion | 10.54 Billion | 9.87 Billion |
| Gross Profit | 5.24 Billion | 4.84 Billion | 19.13 Billion | 5.85 Billion | 4.85 Billion | 4.3 Billion |
| Operating Expenses | 4.29 Billion | 4.11 Billion | 12.83 Billion | 3.46 Billion | 3.46 Billion | 2.98 Billion |
| Selling, General and Administrative Expenses | 4.29 Billion | 4.1 Billion | - | 3.16 Billion | 3.16 Billion | 2.69 Billion |
| Research and Development Expenses | - | - | - | 298 Million | 300 Million | 287 Million |
| Other Expenses | - | - | -50 Million | -199 Million | -13 Million | 76 Million |
| Cost and Expenses | 16.56 Billion | 14.81 Billion | 56.49 Billion | 17.12 Billion | 14.01 Billion | 12.85 Billion |
| Operating Income | 950 Million | 745 Million | 6.3 Billion | 2.38 Billion | 1.38 Billion | 1.31 Billion |
| Interest Expense | 81 Million | 28 Million | - | - | - | - |
| Income Tax Expense | 372 Million | 441 Million | 2.37 Billion | 823 Million | 515 Million | 508 Million |
| Earnings before Tax | 926 Million | 867 Million | 7.16 Billion | 2.65 Billion | 1.49 Billion | 1.62 Billion |
| Net Income | 537 Million | 428 Million | 4.67 Billion | 1.76 Billion | 958 Million | 1.1 Billion |
| Earnings Per Share Basic | 16.88 | 13.15 | - | 54.04 | 29.27 | 30.19 |
| Earnings Per Share Diluted | 16.88 | 13.15 | - | 54.04 | 29.27 | 30.19 |
| Weighted Average Shares Outstanding | 31.8 Million | 32.55 Million | 35.61 Million | 32.73 Million | 32.73 Million | 36.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.8 Million | 32.55 Million | 35.61 Million | 32.73 Million | 32.73 Million | 36.46 Million |
| Gross Margin | 0.30 | 0.31 | 0.30 | 0.30 | 0.32 | 0.30 |
| EBIT Margin | 0.11 | 0.10 | - | 0.14 | 0.11 | 0.10 |
| Profit Margin | 0.03 | 0.03 | 0.07 | 0.09 | 0.06 | 0.08 |
| EBITDA | 1.9 Billion | 1.58 Billion | - | 2.72 Billion | 1.64 Billion | 1.42 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.10 | 0.12 | 0.09 | 0.09 |
SIMAT
5210
BRYN
9950
012200
GROW