Simat Technologies Public Company Limited (SIMAT.BK)
THB 1.43
(-0.69%)
THB 1.43
(-0.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 870.53 Million | 919.92 Million | 971.48 Million | 1.02 Billion | 2 Billion | 1.69 Billion |
| Cost of Revenue | 614.34 Million | 601.54 Million | 610.45 Million | 713.15 Million | 1.55 Billion | 1.89 Billion |
| Gross Profit | 256.19 Million | 318.38 Million | 361.02 Million | 306.94 Million | 455.9 Million | -200.66 Million |
| Operating Expenses | 201.4 Million | 200.16 Million | 191.2 Million | 187.52 Million | 255.11 Million | 250.13 Million |
| Selling, General and Administrative Expenses | 201.4 Million | 208.6 Million | 200.11 Million | 203.94 Million | 276.7 Million | 265.25 Million |
| Research and Development Expenses | - | - | - | - | 1.25 Million | - |
| Other Expenses | - | -8.44 Million | -8.91 Million | -16.42 Million | -21.58 Million | 15.11 Million |
| Cost and Expenses | 831.3 Million | 801.7 Million | 801.65 Million | 900.67 Million | 1.8 Billion | 2.14 Billion |
| Operating Income | 39.23 Million | 114.72 Million | 152.34 Million | 119.63 Million | 201.61 Million | -450.79 Million |
| Interest Expense | 18.46 Million | 15.55 Million | 29.59 Million | 36.47 Million | 26.11 Million | 32.94 Million |
| Income Tax Expense | -3.7 Million | 15.18 Million | 23.61 Million | 12.24 Million | 7.36 Million | 11.61 Million |
| Earnings before Tax | 20.78 Million | 99.79 Million | 122.87 Million | 78.38 Million | 108.42 Million | -464.68 Million |
| Net Income | 24.16 Million | 84.6 Million | 99.26 Million | 66.14 Million | 101.06 Million | -492.52 Million |
| Earnings Per Share Basic | 0.04 | 0.13 | 0.17 | 0.12 | 0.18 | -0.95 |
| Earnings Per Share Diluted | 0.04 | 0.13 | 0.15 | 0.11 | 0.18 | -0.95 |
| Weighted Average Shares Outstanding | 648.56 Million | 648.56 Million | 594.27 Million | 558.13 Million | 557.17 Million | 516.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 648.56 Million | 653.13 Million | 684.34 Million | 591.38 Million | 557.17 Million | 518.39 Million |
| Gross Margin | 0.29 | 0.35 | 0.37 | 0.30 | 0.23 | -0.12 |
| EBIT Margin | 0.21 | 0.27 | 0.30 | 0.20 | 0.12 | -0.22 |
| Profit Margin | 0.03 | 0.09 | 0.10 | 0.06 | 0.05 | -0.29 |
| EBITDA | 179.4 Million | 243.54 Million | 274.15 Million | 204.11 Million | 140.1 Million | -352.45 Million |
| Earnings Before Tax Margin | 0.05 | 0.12 | 0.16 | 0.12 | 0.10 | -0.27 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 222.15 Million | 227.79 Million | 220.38 Million | 870.53 Million | 205.65 Million | 200.58 Million |
| Cost of Revenue | 160.91 Million | 162.91 Million | 141.19 Million | 614.34 Million | 146.28 Million | 149.64 Million |
| Gross Profit | 61.23 Million | 64.88 Million | 79.19 Million | 256.19 Million | 59.36 Million | 50.93 Million |
| Operating Expenses | 42.09 Million | 47.45 Million | 38.89 Million | 201.4 Million | 39.55 Million | 65.27 Million |
| Selling, General and Administrative Expenses | 42.09 Million | 47.45 Million | 38.89 Million | - | 40.98 Million | 67.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.7 Million | - | - | - | - | - |
| Cost and Expenses | 203 Million | 210.36 Million | 180.08 Million | 815.75 Million | 185.83 Million | 214.92 Million |
| Operating Income | 19.14 Million | 17.42 Million | 40.29 Million | 54.78 Million | -117 Thousand | -15.46 Million |
| Interest Expense | 5.73 Million | 5.79 Million | 5.8 Million | 18.46 Million | 5.89 Million | 4.83 Million |
| Income Tax Expense | 3.82 Million | 825 Thousand | -4.89 Million | -3.7 Million | 1.43 Million | -2.72 Million |
| Earnings before Tax | 15.11 Million | 12.85 Million | 35.38 Million | 20.77 Million | -6.39 Million | -20.54 Million |
| Net Income | 12.49 Million | 12.34 Million | 37.41 Million | 24.16 Million | -8.31 Million | -13.07 Million |
| Earnings Per Share Basic | 0.02 | 0.02 | 0.06 | - | -0.01 | -0.02 |
| Earnings Per Share Diluted | 0.02 | 0.02 | 0.06 | - | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 648.56 Million | 648.56 Million | 648.56 Million | 648.56 Million | 648.56 Million | 594.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 648.56 Million | 648.56 Million | 648.56 Million | 648.56 Million | 648.56 Million | 594.27 Million |
| Gross Margin | 0.28 | 0.28 | 0.36 | 0.29 | 0.29 | 0.25 |
| EBIT Margin | 0.26 | 0.24 | 0.35 | - | 0.27 | 0.10 |
| Profit Margin | 0.06 | 0.05 | 0.17 | 0.03 | -0.04 | -0.07 |
| EBITDA | 58.03 Million | 54.41 Million | 77.59 Million | - | 55.53 Million | 20.11 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.18 | 0.06 | -0.00 | -0.08 |
5210
BRYN
6849
012200
GROW
4212